HM International Holdings Ltd
HKEX:8416
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
HM International Holdings Ltd
HKEX:8416
|
HK |
|
Juki Corp
TSE:6440
|
JP |
|
Grace Technology Inc
TSE:6541
|
JP |
|
China Aircraft Leasing Group Holdings Ltd
HKEX:1848
|
HK |
|
R
|
Rich Sparkle Holdings Ltd
NASDAQ:ANPA
|
HK |
|
MasTec Inc
NYSE:MTZ
|
US |
|
Sao Carlos Empreendimentos e Participacoes SA
BOVESPA:SCAR3
|
BR |
|
ATA Creativity Global
NASDAQ:AACG
|
CN |
|
H
|
Harrisons Holdings Malaysia Bhd
KLSE:HARISON
|
MY |
|
M. J. International Co Ltd
TWSE:8466
|
TW |
|
Shinsun Holdings Group Co Ltd
HKEX:2599
|
CN |
|
P
|
PBT Group Ltd
JSE:PBG
|
ZA |
|
A
|
Al Hammadi Holding Co
SAU:4007
|
SA |
|
MBB SE
XETRA:MBB
|
DE |
|
Robert Walters PLC
LSE:RWA
|
UK |
|
D P Wires Ltd
NSE:DPWIRES
|
IN |
|
M
|
Macquarie Mexico Real Estate Management SA de CV
BMV:FIBRAMQ12
|
MX |
|
S
|
Skyward Specialty Insurance Group Inc
NASDAQ:SKWD
|
US |
|
Changsha Broad Homes Industrial Group Co Ltd
HKEX:2163
|
CN |
|
S
|
StandardAero, Inc.
NYSE:SARO
|
US |
|
R
|
Rakuten Bank Ltd
TSE:5838
|
JP |
Income Statement
Earnings Waterfall
HM International Holdings Ltd
Income Statement
HM International Holdings Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Revenue |
203
N/A
|
184
-9%
|
193
+5%
|
190
-1%
|
187
-2%
|
112
-40%
|
179
+59%
|
173
-3%
|
159
-8%
|
144
-9%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(130)
|
(115)
|
(122)
|
(122)
|
(121)
|
(77)
|
(116)
|
(110)
|
(102)
|
(93)
|
|
| Gross Profit |
72
N/A
|
69
-5%
|
71
+3%
|
69
-3%
|
66
-4%
|
35
-47%
|
63
+79%
|
63
+1%
|
57
-10%
|
51
-10%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(73)
|
(58)
|
(60)
|
(62)
|
(61)
|
(49)
|
(60)
|
(59)
|
(63)
|
(58)
|
|
| Selling, General & Administrative |
(71)
|
(58)
|
(61)
|
(62)
|
(63)
|
(48)
|
(60)
|
(63)
|
(64)
|
(60)
|
|
| Other Operating Expenses |
(2)
|
1
|
1
|
0
|
2
|
(1)
|
0
|
4
|
1
|
1
|
|
| Operating Income |
(1)
N/A
|
11
N/A
|
11
+2%
|
7
-42%
|
5
-20%
|
(14)
N/A
|
2
N/A
|
4
+69%
|
(6)
N/A
|
(7)
-4%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(1)
|
1
|
2
|
(1)
|
(0)
|
(2)
|
1
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
2
|
0
|
0
|
3
|
0
|
(2)
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
12
N/A
|
13
+11%
|
7
-43%
|
5
-33%
|
(16)
N/A
|
7
N/A
|
3
-51%
|
(10)
N/A
|
(8)
+23%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
1
|
0
|
(1)
|
|
| Income from Continuing Operations |
(1)
|
12
|
13
|
7
|
5
|
(15)
|
6
|
4
|
(10)
|
(8)
|
|
| Income to Minority Interest |
1
|
(1)
|
(1)
|
(0)
|
0
|
2
|
(0)
|
0
|
2
|
3
|
|
| Net Income (Common) |
(1)
N/A
|
11
N/A
|
11
+5%
|
7
-37%
|
5
-29%
|
(13)
N/A
|
6
N/A
|
4
-32%
|
(8)
N/A
|
(5)
+30%
|
|
| EPS (Diluted) |
0
N/A
|
0.03
N/A
|
0.03
N/A
|
0.02
-33%
|
0.01
-50%
|
-0.03
N/A
|
0.02
N/A
|
0.01
-50%
|
-0.02
N/A
|
-0.02
N/A
|
|