
HM International Holdings Ltd
HKEX:8416

Intrinsic Value
The intrinsic value of one
HM International Holdings Ltd
stock under the Base Case scenario is
0.195
HKD.
Compared to the current market price of 0.099 HKD,
HM International Holdings Ltd
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
HM International Holdings Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
HM International Holdings Ltd
Balance Sheet Decomposition
HM International Holdings Ltd
Current Assets | 97m |
Cash & Short-Term Investments | 64.6m |
Receivables | 32.4m |
Non-Current Assets | 24.5m |
PP&E | 24.3m |
Intangibles | 240k |
Free Cash Flow Analysis
HM International Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
HM International Holdings Ltd
Revenue
|
158.9m
HKD
|
Cost of Revenue
|
-102m
HKD
|
Gross Profit
|
56.9m
HKD
|
Operating Expenses
|
-63.3m
HKD
|
Operating Income
|
-6.5m
HKD
|
Other Expenses
|
-1.3m
HKD
|
Net Income
|
-7.7m
HKD
|
Profitability Score
Profitability Due Diligence
HM International Holdings Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
HM International Holdings Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
HM International Holdings Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
HM International Holdings Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
HM International Holdings Ltd
Dividends
Current shareholder yield for HM International Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HM International Holdings Ltd
stock under the Base Case scenario is
0.195
HKD.
Compared to the current market price of 0.099 HKD,
HM International Holdings Ltd
is
Undervalued by 49%.