HM International Holdings Ltd
HKEX:8416

Watchlist Manager
HM International Holdings Ltd Logo
HM International Holdings Ltd
HKEX:8416
Watchlist
Price: 0.099 HKD Market Closed
Market Cap: 41.7m HKD

Intrinsic Value

8416 doesn't have a meaningful market cap.

The intrinsic value of one HM International Holdings Ltd stock under the Base Case scenario is 0.195 HKD. Compared to the current market price of 0.099 HKD, HM International Holdings Ltd is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.195 HKD
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
HM International Holdings Ltd

What is Valuation History?
Compare HM International Holdings Ltd to

Fundamental Analysis

HM International Holdings Ltd
HKEX:8416
HK
Commercial Services & Supplies
Market Cap
41.7m HKD
IPO
Jan 11, 2017
HK
Commercial Services & Supplies
Market Cap
41.7m HKD
IPO
Jan 11, 2017
Price
HK$false
EPS
HK$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HM International Holdings Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about HM International Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
HM International Holdings Ltd

Current Assets 97m
Cash & Short-Term Investments 64.6m
Receivables 32.4m
Non-Current Assets 24.5m
PP&E 24.3m
Intangibles 240k
Efficiency

Free Cash Flow Analysis
HM International Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
HM International Holdings Ltd

Revenue
158.9m HKD
Cost of Revenue
-102m HKD
Gross Profit
56.9m HKD
Operating Expenses
-63.3m HKD
Operating Income
-6.5m HKD
Other Expenses
-1.3m HKD
Net Income
-7.7m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

HM International Holdings Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
32/100
Profitability
Score

HM International Holdings Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HM International Holdings Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

HM International Holdings Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HM International Holdings Ltd

There are no price targets for HM International Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HM International Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HM International Holdings Ltd stock?

The intrinsic value of one HM International Holdings Ltd stock under the Base Case scenario is 0.195 HKD.

Is HM International Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.099 HKD, HM International Holdings Ltd is Undervalued by 49%.

Back to Top