Niche-Tech Group Ltd
HKEX:8490
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Niche-Tech Group Ltd
HKEX:8490
|
HK |
|
Xinyi Electric Storage Holdings Ltd
HKEX:8328
|
HK |
|
AssetMark Financial Holdings Inc
NYSE:AMK
|
US |
|
C
|
China Catalyst Holding Co Ltd
SSE:688267
|
CN |
|
F
|
Forge Global Holdings Inc
NYSE:FRGE
|
US |
|
Harvest Minerals Ltd
LSE:HMI
|
AU |
Income Statement
Earnings Waterfall
Niche-Tech Group Ltd
Income Statement
Niche-Tech Group Ltd
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
3
|
7
|
0
|
0
|
|
| Revenue |
203
N/A
|
198
-3%
|
213
+8%
|
203
-5%
|
180
-11%
|
175
-3%
|
172
-2%
|
191
+11%
|
225
+18%
|
239
+6%
|
249
+4%
|
253
+1%
|
250
-1%
|
235
-6%
|
218
-7%
|
206
-6%
|
196
-5%
|
202
+3%
|
213
+5%
|
220
+3%
|
195
-11%
|
163
-16%
|
147
-10%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(160)
|
(158)
|
(171)
|
(163)
|
(145)
|
(141)
|
(137)
|
(151)
|
(177)
|
(186)
|
(191)
|
(191)
|
(185)
|
(172)
|
(160)
|
(151)
|
(146)
|
(149)
|
(158)
|
(164)
|
(160)
|
(143)
|
(127)
|
|
| Gross Profit |
44
N/A
|
40
-9%
|
42
+5%
|
40
-5%
|
35
-12%
|
34
-3%
|
34
+1%
|
40
+15%
|
48
+20%
|
53
+10%
|
58
+11%
|
62
+6%
|
65
+6%
|
62
-4%
|
58
-7%
|
55
-6%
|
50
-8%
|
53
+6%
|
55
+4%
|
56
+1%
|
35
-37%
|
20
-44%
|
20
+3%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(32)
|
(30)
|
(38)
|
(37)
|
(35)
|
(37)
|
(40)
|
(44)
|
(46)
|
(47)
|
(46)
|
(48)
|
(49)
|
(48)
|
(45)
|
(42)
|
(43)
|
(40)
|
(45)
|
(43)
|
(48)
|
(46)
|
(37)
|
|
| Selling, General & Administrative |
(36)
|
(35)
|
(39)
|
(40)
|
(39)
|
(40)
|
(39)
|
(40)
|
(42)
|
(43)
|
(46)
|
(48)
|
(49)
|
(48)
|
(46)
|
(44)
|
(44)
|
(48)
|
(49)
|
(47)
|
(49)
|
(47)
|
(38)
|
|
| Research & Development |
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Other Operating Expenses |
4
|
6
|
2
|
4
|
4
|
4
|
2
|
(3)
|
(4)
|
(3)
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
8
|
4
|
5
|
3
|
2
|
1
|
|
| Operating Income |
12
N/A
|
10
-16%
|
4
-62%
|
3
-32%
|
(0)
N/A
|
(3)
-686%
|
(6)
-112%
|
(4)
+31%
|
2
N/A
|
6
+203%
|
13
+111%
|
14
+7%
|
16
+17%
|
14
-10%
|
13
-9%
|
12
-7%
|
7
-43%
|
13
+85%
|
10
-26%
|
12
+30%
|
(13)
N/A
|
(27)
-108%
|
(17)
+35%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
1
|
1
|
3
|
(3)
|
(2)
|
(5)
|
(6)
|
(8)
|
(6)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(20)
|
(39)
|
(16)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
11
N/A
|
9
-19%
|
2
-83%
|
1
-49%
|
(2)
N/A
|
(6)
-292%
|
(12)
-86%
|
(9)
+22%
|
(4)
+61%
|
3
N/A
|
11
+294%
|
11
+6%
|
13
+14%
|
11
-13%
|
14
+29%
|
14
-4%
|
10
-24%
|
10
-3%
|
7
-29%
|
7
+3%
|
(39)
N/A
|
(73)
-88%
|
(39)
+47%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(4)
|
(2)
|
0
|
|
| Income from Continuing Operations |
8
|
6
|
(1)
|
(2)
|
(4)
|
(8)
|
(14)
|
(12)
|
(7)
|
(1)
|
7
|
7
|
8
|
7
|
9
|
8
|
4
|
3
|
1
|
2
|
(43)
|
(76)
|
(39)
|
|
| Net Income (Common) |
8
N/A
|
6
-29%
|
(1)
N/A
|
(2)
-161%
|
(4)
-102%
|
(8)
-126%
|
(14)
-73%
|
(12)
+16%
|
(7)
+39%
|
(1)
+80%
|
7
N/A
|
7
+6%
|
8
+15%
|
7
-19%
|
9
+28%
|
8
-7%
|
4
-49%
|
3
-32%
|
1
-82%
|
2
+205%
|
(43)
N/A
|
(76)
-76%
|
(39)
+49%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.06
N/A
|
-0.11
-83%
|
-0.06
+45%
|
|