Niche-Tech Group Ltd banner

Niche-Tech Group Ltd
HKEX:8490

Watchlist Manager
Niche-Tech Group Ltd Logo
Niche-Tech Group Ltd
HKEX:8490
Watchlist
Price: 0.123 HKD
Market Cap: HK$86.8m

Relative Value

The Relative Value of one Niche-Tech Group Ltd stock under the Base Case scenario is 0.251 HKD. Compared to the current market price of 0.123 HKD, Niche-Tech Group Ltd is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.251 HKD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Niche-Tech Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Niche-Tech Group Ltd
HKEX:8490
86.8m HKD 0.5 -1.1 -3.9 -3.9
US
NVIDIA Corp
NASDAQ:NVDA
4.2T USD 22.3 42.1 36.4 37.3
US
Broadcom Inc
NASDAQ:AVGO
1.5T USD 22.8 63.1 43.1 57.5
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
46T TWD 12.1 26.8 16.7 22.6
US
Micron Technology Inc
NASDAQ:MU
428.4B USD 10.1 36 19.3 31.3
KR
SK Hynix Inc
KRX:000660
581.4T KRW 6.9 16.2 11.5 15.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
311.3B USD 9.7 94.2 52.6 108.9
US
Intel Corp
NASDAQ:INTC
241.5B USD 4.6 -904.2 21.2 -10 786.2
US
Texas Instruments Inc
NASDAQ:TXN
202.9B USD 11.5 40.8 26 34.5
US
Analog Devices Inc
NASDAQ:ADI
158.9B USD 14.4 69.9 32.7 54.4
US
Qualcomm Inc
NASDAQ:QCOM
145.5B USD 3.3 26.3 10.7 12.1
P/E Multiple
Earnings Growth PEG
HK
Niche-Tech Group Ltd
HKEX:8490
Average P/E: 46.1
Negative Multiple: -1.1
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
42.1
50%
0.8
US
Broadcom Inc
NASDAQ:AVGO
63.1
53%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
26.8
24%
1.1
US
Micron Technology Inc
NASDAQ:MU
36
77%
0.5
KR
SK Hynix Inc
KRX:000660
16.2
62%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
94.2
118%
0.8
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -904.2 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
40.8
18%
2.3
US
Analog Devices Inc
NASDAQ:ADI
69.9
42%
1.7
US
Qualcomm Inc
NASDAQ:QCOM
26.3
37%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Niche-Tech Group Ltd
HKEX:8490
Average EV/EBITDA: 27
Negative Multiple: -3.9
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
36.4
52%
0.7
US
Broadcom Inc
NASDAQ:AVGO
43.1
44%
1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
16.7
17%
1
US
Micron Technology Inc
NASDAQ:MU
19.3
58%
0.3
KR
SK Hynix Inc
KRX:000660
11.5
43%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
52.6
53%
1
US
Intel Corp
NASDAQ:INTC
21.2
27%
0.8
US
Texas Instruments Inc
NASDAQ:TXN
26
12%
2.2
US
Analog Devices Inc
NASDAQ:ADI
32.7
20%
1.6
US
Qualcomm Inc
NASDAQ:QCOM
10.7
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Niche-Tech Group Ltd
HKEX:8490
Average EV/EBIT: 41.6
Negative Multiple: -3.9
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
37.3
51%
0.7
US
Broadcom Inc
NASDAQ:AVGO
57.5
55%
1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22.6
17%
1.3
US
Micron Technology Inc
NASDAQ:MU
31.3
79%
0.4
KR
SK Hynix Inc
KRX:000660
15.8
52%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
108.9
113%
1
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -10 786.2 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
34.5
16%
2.2
US
Analog Devices Inc
NASDAQ:ADI
54.4
34%
1.6
US
Qualcomm Inc
NASDAQ:QCOM
12.1
8%
1.5