ST International Holdings Company Ltd
HKEX:8521
Balance Sheet
Balance Sheet Decomposition
ST International Holdings Company Ltd
ST International Holdings Company Ltd
Balance Sheet
ST International Holdings Company Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
12
|
17
|
9
|
61
|
55
|
39
|
90
|
87
|
83
|
81
|
|
| Cash |
12
|
17
|
9
|
61
|
55
|
39
|
90
|
87
|
83
|
81
|
|
| Total Receivables |
12
|
22
|
48
|
37
|
40
|
80
|
18
|
16
|
32
|
26
|
|
| Accounts Receivables |
12
|
14
|
48
|
33
|
35
|
75
|
18
|
16
|
32
|
26
|
|
| Other Receivables |
0
|
7
|
0
|
3
|
5
|
5
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
2
|
13
|
24
|
39
|
37
|
38
|
26
|
23
|
13
|
|
| Other Current Assets |
14
|
18
|
30
|
30
|
19
|
30
|
30
|
27
|
23
|
40
|
|
| Total Current Assets |
40
|
58
|
99
|
151
|
153
|
186
|
176
|
157
|
161
|
160
|
|
| PP&E Net |
3
|
3
|
3
|
12
|
28
|
31
|
29
|
18
|
16
|
15
|
|
| PP&E Gross |
0
|
0
|
0
|
12
|
28
|
31
|
29
|
18
|
16
|
15
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
3
|
5
|
7
|
11
|
19
|
20
|
21
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
2
|
2
|
2
|
4
|
4
|
4
|
3
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
43
N/A
|
61
+44%
|
103
+68%
|
165
+61%
|
184
+11%
|
220
+20%
|
209
-5%
|
179
-15%
|
182
+2%
|
179
-2%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3
|
5
|
10
|
3
|
2
|
5
|
4
|
2
|
2
|
9
|
|
| Accrued Liabilities |
0
|
0
|
0
|
2
|
1
|
2
|
1
|
6
|
6
|
6
|
|
| Short-Term Debt |
0
|
3
|
9
|
6
|
0
|
22
|
43
|
2
|
3
|
2
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
32
|
15
|
28
|
|
| Other Current Liabilities |
22
|
20
|
26
|
16
|
11
|
10
|
8
|
4
|
5
|
6
|
|
| Total Current Liabilities |
26
|
28
|
45
|
27
|
16
|
39
|
57
|
46
|
30
|
51
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
5
|
5
|
2
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
26
N/A
|
28
+4%
|
46
+66%
|
28
-39%
|
16
-41%
|
41
+150%
|
58
+41%
|
51
-12%
|
35
-31%
|
53
+51%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
|
| Retained Earnings |
16
|
34
|
57
|
83
|
117
|
123
|
91
|
80
|
82
|
64
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
53
|
53
|
49
|
49
|
49
|
65
|
65
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
3
|
8
|
2
|
7
|
5
|
6
|
10
|
|
| Total Equity |
16
N/A
|
34
+108%
|
57
+69%
|
137
+141%
|
167
+22%
|
179
+7%
|
152
-15%
|
128
-16%
|
147
+15%
|
125
-15%
|
|
| Total Liabilities & Equity |
43
N/A
|
61
+44%
|
103
+68%
|
165
+61%
|
184
+11%
|
220
+20%
|
209
-5%
|
179
-15%
|
182
+2%
|
179
-2%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
130
|
130
|
130
|
480
|
480
|
480
|
480
|
480
|
576
|
576
|
|