ST International Holdings Company Ltd
HKEX:8521

Watchlist Manager
ST International Holdings Company Ltd Logo
ST International Holdings Company Ltd
HKEX:8521
Watchlist
Price: 0.7 HKD Market Closed
Market Cap: HK$447.3m

Income Statement

Earnings Waterfall
ST International Holdings Company Ltd

Income Statement
ST International Holdings Company Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
1
0
0
0
2
0
0
0
1
0
0
0
1
1
1
0
Revenue
175
N/A
154
-12%
191
+24%
178
-7%
148
-17%
149
+1%
121
-19%
125
+4%
143
+14%
134
-7%
123
-8%
115
-7%
106
-7%
96
-10%
101
+6%
106
+5%
95
-10%
104
+9%
110
+6%
126
+15%
120
-5%
98
-19%
Gross Profit
Cost of Revenue
(118)
(100)
(130)
(122)
(103)
(111)
(92)
(94)
(111)
(99)
(88)
(84)
(75)
(76)
(83)
(88)
(82)
(84)
(84)
(95)
(100)
(87)
Gross Profit
58
N/A
54
-7%
61
+14%
56
-9%
45
-19%
38
-16%
28
-25%
31
+10%
33
+5%
35
+7%
35
-1%
31
-12%
31
+2%
20
-36%
18
-12%
19
+5%
14
-27%
20
+45%
26
+33%
31
+19%
20
-37%
10
-47%
Operating Income
Operating Expenses
(24)
(23)
(23)
(23)
(22)
(23)
(22)
(18)
(19)
(64)
(65)
(66)
(66)
(20)
(20)
(27)
(27)
(27)
(21)
(24)
(30)
(37)
Selling, General & Administrative
(25)
(24)
(24)
(26)
(25)
(25)
(23)
(20)
(22)
(67)
(69)
(70)
(69)
(23)
(23)
(24)
(23)
(23)
(23)
(26)
(33)
(32)
Other Operating Expenses
1
1
1
2
3
2
2
2
3
3
3
4
3
3
3
(3)
(4)
(4)
2
2
2
(5)
Operating Income
34
N/A
31
-10%
38
+25%
32
-15%
23
-29%
15
-35%
7
-54%
13
+97%
13
-2%
(29)
N/A
(31)
-8%
(36)
-16%
(34)
+4%
(0)
+100%
(3)
-2 668%
(9)
-213%
(14)
-58%
(7)
+47%
5
N/A
7
+45%
(10)
N/A
(27)
-155%
Pre-Tax Income
Interest Income Expense
(0)
(0)
0
(0)
(0)
(0)
0
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
0
0
(7)
0
Pre-Tax Income
33
N/A
30
-10%
38
+27%
32
-16%
23
-29%
15
-36%
7
-51%
13
+77%
12
-4%
(30)
N/A
(32)
-7%
(38)
-17%
(36)
+4%
(2)
+95%
(10)
-531%
(10)
+4%
(15)
-50%
(9)
+43%
4
N/A
6
+67%
(19)
N/A
(28)
-47%
Net Income
Tax Provision
(5)
(2)
(3)
(3)
(1)
(2)
(1)
(1)
(1)
2
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
1
3
Income from Continuing Operations
29
28
35
29
22
12
6
11
11
(28)
(33)
(38)
(36)
(3)
(11)
(11)
(16)
(10)
2
5
(18)
(25)
Income to Minority Interest
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
28
N/A
28
-1%
35
+25%
29
-17%
22
-26%
12
-43%
6
-50%
11
+87%
11
-3%
(28)
N/A
(33)
-14%
(38)
-17%
(36)
+4%
(3)
+92%
(11)
-265%
(11)
+4%
(16)
-46%
(10)
+37%
2
N/A
5
+114%
(18)
N/A
(25)
-42%
EPS (Diluted)
0.06
N/A
0.06
N/A
0.07
+17%
0.06
-14%
0.05
-17%
0.03
-40%
0.01
-67%
0.02
+100%
0.02
N/A
-0.06
N/A
-0.07
-17%
-0.08
-14%
-0.08
N/A
-0.01
+88%
-0.02
-100%
-0.02
N/A
-0.03
-50%
-0.02
+33%
0
N/A
0.01
N/A
-0.03
N/A
-0.04
-33%