
Digital China Holdings Ltd
HKEX:861

Intrinsic Value
The intrinsic value of one
Digital China Holdings Ltd
stock under the Base Case scenario is
9.02
HKD.
Compared to the current market price of 3 HKD,
Digital China Holdings Ltd
is
Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Digital China Holdings Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Digital China Holdings Ltd
Balance Sheet Decomposition
Digital China Holdings Ltd
Current Assets | 14.1B |
Cash & Short-Term Investments | 3.3B |
Receivables | 7.1B |
Other Current Assets | 3.6B |
Non-Current Assets | 8.3B |
Long-Term Investments | 5.2B |
PP&E | 835.1m |
Intangibles | 1.4B |
Other Non-Current Assets | 796.5m |
Free Cash Flow Analysis
Digital China Holdings Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Digital China Holdings Ltd
Revenue
|
16.7B
CNY
|
Cost of Revenue
|
-14.4B
CNY
|
Gross Profit
|
2.3B
CNY
|
Operating Expenses
|
-2.2B
CNY
|
Operating Income
|
121.9m
CNY
|
Other Expenses
|
-375.8m
CNY
|
Net Income
|
-253.9m
CNY
|
Profitability Score
Profitability Due Diligence
Digital China Holdings Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
Digital China Holdings Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Digital China Holdings Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Digital China Holdings Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Digital China Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
Digital China Holdings Ltd
is 4.93 HKD
with a low forecast of 4.27 HKD and a high forecast of 6.28 HKD.
Dividends
Current shareholder yield for Digital China Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Digital China Holdings Ltd
stock under the Base Case scenario is
9.02
HKD.
Compared to the current market price of 3 HKD,
Digital China Holdings Ltd
is
Undervalued by 67%.