Digital China Holdings Ltd
HKEX:861
Digital China Holdings Ltd
HKEX:861
Price:
3.16 HKD
-0.32%
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
Digital China Holdings Ltd
Digital China Holdings Ltd
|
Revenue
|
18.3B
CNY
|
|
Cost of Revenue
|
-15.6B
CNY
|
|
Gross Profit
|
2.7B
CNY
|
|
Operating Expenses
|
-2.6B
CNY
|
|
Operating Income
|
50m
CNY
|
|
Other Expenses
|
-1.9B
CNY
|
|
Net Income
|
-1.8B
CNY
|
Income Statement
Digital China Holdings Ltd
Digital China Holdings Ltd
Currency: CNY
| Jun-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
16 669
N/A
|
22 929
+38%
|
18 307
-20%
|
15 275
-17%
|
17 675
+16%
|
19 926
+13%
|
21 169
+6%
|
23 882
+13%
|
26 156
+10%
|
26 902
+3%
|
28 971
+8%
|
32 521
+12%
|
35 369
+9%
|
36 896
+4%
|
56 166
+52%
|
55 722
-1%
|
71 735
+29%
|
69 724
-3%
|
69 090
-1%
|
54 574
-21%
|
41 407
-24%
|
26 640
-36%
|
12 156
-54%
|
10 825
-11%
|
11 700
+8%
|
12 434
+6%
|
10 631
-15%
|
5 733
-46%
|
13 247
+131%
|
14 544
+10%
|
15 254
+5%
|
15 838
+4%
|
17 727
+12%
|
18 508
+4%
|
18 525
+0%
|
20 143
+9%
|
17 105
-15%
|
24 354
+42%
|
17 750
-27%
|
24 427
+38%
|
18 277
-25%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15 507)
|
(21 323)
|
(16 956)
|
(14 154)
|
0
|
(10 291)
|
(19 645)
|
(22 315)
|
(24 449)
|
(25 100)
|
(27 013)
|
(30 165)
|
(32 717)
|
(34 351)
|
(52 078)
|
(51 692)
|
(66 615)
|
(64 852)
|
(64 453)
|
(50 862)
|
(38 345)
|
(24 113)
|
(10 304)
|
(8 934)
|
(9 755)
|
(10 366)
|
(8 415)
|
(4 580)
|
(10 581)
|
(11 733)
|
(12 345)
|
(12 853)
|
(14 573)
|
(15 386)
|
(15 386)
|
(16 494)
|
(13 969)
|
(19 931)
|
(14 810)
|
(20 378)
|
(15 596)
|
|
| Gross Profit |
1 161
N/A
|
1 604
+38%
|
1 350
-16%
|
1 121
-17%
|
0
N/A
|
800
N/A
|
1 523
+90%
|
1 566
+3%
|
1 707
+9%
|
1 802
+6%
|
1 958
+9%
|
2 356
+20%
|
2 652
+13%
|
2 544
-4%
|
4 087
+61%
|
4 029
-1%
|
5 120
+27%
|
4 873
-5%
|
4 637
-5%
|
3 712
-20%
|
3 061
-18%
|
2 526
-17%
|
1 852
-27%
|
1 892
+2%
|
1 946
+3%
|
2 069
+6%
|
2 216
+7%
|
1 153
-48%
|
2 665
+131%
|
2 810
+5%
|
2 909
+4%
|
2 985
+3%
|
3 155
+6%
|
3 122
-1%
|
3 139
+1%
|
3 648
+16%
|
3 135
-14%
|
4 423
+41%
|
2 940
-34%
|
4 049
+38%
|
2 681
-34%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(858)
|
(1 219)
|
(1 080)
|
(893)
|
(9 287)
|
(1 193)
|
(1 139)
|
(1 148)
|
(1 123)
|
(1 163)
|
(1 505)
|
(1 843)
|
(2 111)
|
(2 073)
|
(2 534)
|
(2 863)
|
(3 374)
|
(3 444)
|
(3 916)
|
(3 221)
|
(2 795)
|
(2 389)
|
(1 318)
|
(1 463)
|
(1 518)
|
(1 631)
|
(1 787)
|
(1 559)
|
(2 826)
|
(2 742)
|
(2 815)
|
(2 653)
|
(2 495)
|
(2 515)
|
(2 608)
|
(2 906)
|
(2 204)
|
(3 187)
|
(2 226)
|
(3 145)
|
(2 631)
|
|
| Selling, General & Administrative |
(900)
|
(1 239)
|
(1 059)
|
(884)
|
(991)
|
(1 089)
|
(999)
|
(990)
|
(1 266)
|
(1 380)
|
(1 523)
|
(1 769)
|
(2 018)
|
(1 982)
|
(2 874)
|
(2 748)
|
(3 487)
|
(3 277)
|
(3 587)
|
(2 779)
|
(2 291)
|
(1 869)
|
(941)
|
(1 005)
|
(1 005)
|
(1 070)
|
(1 192)
|
(965)
|
(2 133)
|
(1 820)
|
(1 927)
|
(1 911)
|
(1 931)
|
(1 811)
|
(2 050)
|
(2 036)
|
(1 652)
|
(2 342)
|
(1 602)
|
(2 252)
|
(1 874)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(588)
|
0
|
(586)
|
0
|
(538)
|
0
|
(554)
|
(339)
|
(635)
|
(908)
|
(665)
|
(955)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
0
|
(49)
|
0
|
(47)
|
0
|
(48)
|
(26)
|
(47)
|
(71)
|
(56)
|
(92)
|
(73)
|
|
| Other Operating Expenses |
42
|
20
|
(21)
|
(10)
|
(8 296)
|
(105)
|
(139)
|
(158)
|
141
|
217
|
19
|
(75)
|
(94)
|
(90)
|
340
|
(115)
|
113
|
(168)
|
(331)
|
(442)
|
(503)
|
(520)
|
(378)
|
(459)
|
(515)
|
(561)
|
(595)
|
(593)
|
(73)
|
(922)
|
(253)
|
(742)
|
21
|
(705)
|
44
|
(505)
|
130
|
134
|
97
|
154
|
(683)
|
|
| Operating Income |
304
N/A
|
387
+27%
|
270
-30%
|
227
-16%
|
8 387
+3 595%
|
8 440
+1%
|
384
-95%
|
419
+9%
|
584
+39%
|
639
+9%
|
453
-29%
|
512
+13%
|
540
+5%
|
472
-13%
|
1 554
+229%
|
1 168
-25%
|
1 747
+50%
|
1 429
-18%
|
722
-49%
|
491
-32%
|
266
-46%
|
137
-48%
|
533
+289%
|
427
-20%
|
427
N/A
|
437
+2%
|
429
-2%
|
(405)
N/A
|
(160)
+60%
|
68
N/A
|
94
+38%
|
333
+254%
|
660
+98%
|
606
-8%
|
532
-12%
|
742
+40%
|
932
+25%
|
1 236
+33%
|
714
-42%
|
904
+27%
|
50
-94%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(96)
|
(140)
|
(120)
|
(88)
|
(94)
|
(84)
|
(68)
|
(43)
|
30
|
100
|
69
|
124
|
158
|
0
|
(238)
|
(45)
|
95
|
253
|
493
|
454
|
347
|
246
|
109
|
154
|
196
|
208
|
211
|
19
|
205
|
(26)
|
(62)
|
(108)
|
(274)
|
(234)
|
(239)
|
(181)
|
(4)
|
(20)
|
(221)
|
(303)
|
(1 132)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(261)
|
(261)
|
0
|
0
|
(4)
|
227
|
0
|
233
|
0
|
16
|
(1 215)
|
(1 190)
|
(1 189)
|
(1 203)
|
(42)
|
1
|
0
|
56
|
31
|
3
|
(93)
|
631
|
250
|
(182)
|
161
|
456
|
779
|
532
|
24
|
31
|
7
|
8
|
(557)
|
|
| Total Other Income |
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
208
N/A
|
247
+19%
|
151
-39%
|
140
-7%
|
8 293
+5 824%
|
8 356
+1%
|
315
-96%
|
375
+19%
|
352
-6%
|
477
+36%
|
522
+9%
|
637
+22%
|
695
+9%
|
699
+1%
|
1 316
+88%
|
1 355
+3%
|
1 841
+36%
|
1 696
-8%
|
(2)
N/A
|
(246)
-12 200%
|
(577)
-135%
|
(821)
-42%
|
600
N/A
|
581
-3%
|
622
+7%
|
701
+13%
|
671
-4%
|
(384)
N/A
|
(48)
+88%
|
674
N/A
|
282
-58%
|
43
-85%
|
547
+1 176%
|
828
+52%
|
1 072
+29%
|
1 093
+2%
|
952
-13%
|
1 247
+31%
|
501
-60%
|
609
+22%
|
(1 639)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(21)
|
(25)
|
(30)
|
(24)
|
(35)
|
(76)
|
(83)
|
(83)
|
(57)
|
(87)
|
(97)
|
(140)
|
(169)
|
(87)
|
(217)
|
(263)
|
(340)
|
(341)
|
(273)
|
(175)
|
(104)
|
(92)
|
(90)
|
(83)
|
(119)
|
(123)
|
(207)
|
(3)
|
(144)
|
(153)
|
(61)
|
(61)
|
(97)
|
(121)
|
(170)
|
(168)
|
(139)
|
(163)
|
(34)
|
(62)
|
(62)
|
|
| Income from Continuing Operations |
185
|
219
|
118
|
115
|
8 258
|
8 280
|
232
|
292
|
295
|
390
|
425
|
497
|
526
|
612
|
1 098
|
1 091
|
1 500
|
1 355
|
(274)
|
(419)
|
(678)
|
(911)
|
510
|
498
|
502
|
577
|
464
|
(387)
|
(191)
|
520
|
220
|
(18)
|
450
|
707
|
902
|
925
|
813
|
1 084
|
466
|
547
|
(1 701)
|
|
| Income to Minority Interest |
3
|
5
|
9
|
3
|
1
|
26
|
32
|
(7)
|
3
|
4
|
(3)
|
(13)
|
(24)
|
(78)
|
(134)
|
(125)
|
(173)
|
(95)
|
555
|
538
|
532
|
529
|
(201)
|
(195)
|
(194)
|
(248)
|
(264)
|
(65)
|
(222)
|
(343)
|
(71)
|
30
|
(148)
|
(162)
|
(329)
|
(336)
|
(221)
|
(302)
|
(156)
|
(196)
|
(132)
|
|
| Net Income (Common) |
188
N/A
|
225
+20%
|
128
-43%
|
118
-8%
|
8 259
+6 899%
|
8 306
+1%
|
264
-97%
|
285
+8%
|
298
+5%
|
395
+33%
|
423
+7%
|
484
+14%
|
502
+4%
|
534
+6%
|
964
+81%
|
966
+0%
|
1 327
+37%
|
1 259
-5%
|
280
-78%
|
282
+1%
|
122
-57%
|
70
-43%
|
701
+901%
|
674
-4%
|
653
-3%
|
634
-3%
|
662
+4%
|
(452)
N/A
|
(413)
+9%
|
177
N/A
|
150
-16%
|
12
-92%
|
302
+2 342%
|
545
+81%
|
573
+5%
|
590
+3%
|
592
+0%
|
782
+32%
|
310
-60%
|
351
+13%
|
(1 834)
N/A
|
|
| EPS (Diluted) |
0.21
N/A
|
0.25
+19%
|
0.14
-44%
|
0.13
-7%
|
8.58
+6 500%
|
8.23
-4%
|
0.26
-97%
|
0.28
+8%
|
0.29
+4%
|
0.37
+28%
|
0.38
+3%
|
0.43
+13%
|
0.45
+5%
|
0.47
+4%
|
0.85
+81%
|
0.85
N/A
|
1.17
+38%
|
1.11
-5%
|
0.24
-78%
|
0.32
+33%
|
0.21
-34%
|
0.06
-71%
|
0.62
+933%
|
0.59
-5%
|
0.57
-3%
|
0.56
-2%
|
0.61
+9%
|
-0.33
N/A
|
-0.29
+12%
|
0.11
N/A
|
0.09
-18%
|
0.01
-89%
|
0.18
+1 700%
|
0.33
+83%
|
0.35
+6%
|
0.37
+6%
|
0.38
+3%
|
0.51
+34%
|
0.2
-61%
|
0.23
+15%
|
-1.23
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
