Man Yue Technology Holdings Ltd
HKEX:894
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Man Yue Technology Holdings Ltd
HKEX:894
|
HK |
|
Nitto Kogyo Corp
TSE:6651
|
JP |
Balance Sheet
Balance Sheet Decomposition
Man Yue Technology Holdings Ltd
Man Yue Technology Holdings Ltd
Balance Sheet
Man Yue Technology Holdings Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
18
|
24
|
46
|
51
|
48
|
91
|
92
|
217
|
284
|
288
|
474
|
377
|
193
|
257
|
234
|
283
|
313
|
202
|
226
|
263
|
216
|
312
|
5
|
3
|
|
| Cash Equivalents |
18
|
24
|
46
|
51
|
48
|
91
|
92
|
217
|
284
|
288
|
474
|
377
|
193
|
257
|
234
|
283
|
313
|
202
|
226
|
263
|
216
|
312
|
5
|
3
|
|
| Short-Term Investments |
0
|
0
|
3
|
0
|
14
|
17
|
9
|
192
|
81
|
0
|
0
|
0
|
0
|
13
|
12
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
|
| Total Receivables |
127
|
131
|
200
|
223
|
267
|
320
|
352
|
359
|
387
|
471
|
564
|
547
|
590
|
494
|
480
|
511
|
665
|
616
|
689
|
785
|
807
|
731
|
652
|
680
|
|
| Accounts Receivables |
104
|
123
|
182
|
194
|
235
|
287
|
304
|
279
|
297
|
368
|
431
|
401
|
396
|
311
|
344
|
481
|
641
|
585
|
658
|
762
|
776
|
708
|
629
|
660
|
|
| Other Receivables |
23
|
8
|
18
|
29
|
32
|
33
|
48
|
80
|
90
|
103
|
133
|
146
|
193
|
182
|
136
|
30
|
24
|
30
|
32
|
23
|
31
|
23
|
23
|
20
|
|
| Inventory |
69
|
91
|
131
|
158
|
222
|
207
|
265
|
306
|
220
|
356
|
457
|
409
|
417
|
450
|
464
|
457
|
536
|
608
|
596
|
677
|
787
|
678
|
616
|
607
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
36
|
0
|
344
|
86
|
25
|
220
|
287
|
350
|
360
|
223
|
176
|
88
|
98
|
109
|
107
|
119
|
140
|
128
|
137
|
159
|
|
| Total Current Assets |
215
|
245
|
380
|
432
|
587
|
634
|
1 062
|
1 160
|
997
|
1 335
|
1 782
|
1 683
|
1 560
|
1 436
|
1 365
|
1 346
|
1 611
|
1 535
|
1 618
|
1 845
|
1 949
|
1 849
|
1 664
|
1 654
|
|
| PP&E Net |
152
|
180
|
244
|
305
|
377
|
499
|
575
|
678
|
631
|
644
|
758
|
834
|
829
|
793
|
711
|
682
|
669
|
675
|
741
|
785
|
821
|
735
|
680
|
656
|
|
| PP&E Gross |
152
|
180
|
244
|
305
|
377
|
499
|
575
|
678
|
631
|
644
|
758
|
834
|
829
|
793
|
711
|
0
|
0
|
675
|
741
|
785
|
821
|
735
|
680
|
656
|
|
| Accumulated Depreciation |
56
|
77
|
98
|
133
|
170
|
217
|
279
|
338
|
423
|
510
|
617
|
708
|
819
|
0
|
924
|
0
|
0
|
1 025
|
1 063
|
1 186
|
1 296
|
1 222
|
1 252
|
1 257
|
|
| Intangible Assets |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
4
|
5
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
|
| Goodwill |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
109
|
119
|
134
|
152
|
170
|
170
|
180
|
184
|
|
| Long-Term Investments |
29
|
27
|
15
|
16
|
25
|
34
|
97
|
108
|
91
|
129
|
163
|
221
|
277
|
334
|
323
|
261
|
276
|
312
|
350
|
387
|
422
|
401
|
612
|
607
|
|
| Other Long-Term Assets |
0
|
0
|
3
|
5
|
35
|
68
|
145
|
132
|
140
|
152
|
189
|
179
|
110
|
184
|
153
|
84
|
86
|
82
|
75
|
82
|
83
|
76
|
34
|
46
|
|
| Other Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
395
N/A
|
453
+15%
|
641
+42%
|
758
+18%
|
1 023
+35%
|
1 234
+21%
|
1 879
+52%
|
2 078
+11%
|
1 862
-10%
|
2 263
+22%
|
2 897
+28%
|
2 922
+1%
|
2 778
-5%
|
2 749
-1%
|
2 553
-7%
|
2 475
-3%
|
2 753
+11%
|
2 725
-1%
|
2 919
+7%
|
3 253
+11%
|
3 446
+6%
|
3 231
-6%
|
3 169
-2%
|
3 148
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
68
|
130
|
162
|
178
|
240
|
235
|
315
|
262
|
225
|
336
|
326
|
274
|
262
|
233
|
256
|
277
|
330
|
308
|
360
|
476
|
463
|
439
|
347
|
324
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
19
|
|
| Short-Term Debt |
36
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 095
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
64
|
40
|
79
|
153
|
91
|
145
|
195
|
475
|
297
|
405
|
489
|
515
|
537
|
506
|
505
|
560
|
719
|
800
|
993
|
1 045
|
1 098
|
21
|
1 051
|
990
|
|
| Other Current Liabilities |
2
|
5
|
4
|
8
|
8
|
6
|
5
|
11
|
4
|
11
|
42
|
60
|
58
|
31
|
29
|
29
|
52
|
55
|
49
|
70
|
254
|
236
|
171
|
174
|
|
| Total Current Liabilities |
169
|
213
|
246
|
338
|
339
|
386
|
514
|
748
|
525
|
752
|
857
|
849
|
857
|
770
|
791
|
866
|
1 101
|
1 163
|
1 402
|
1 591
|
1 658
|
1 649
|
1 480
|
1 507
|
|
| Long-Term Debt |
13
|
9
|
123
|
77
|
222
|
226
|
460
|
300
|
236
|
254
|
586
|
536
|
337
|
352
|
308
|
250
|
128
|
89
|
67
|
56
|
39
|
20
|
61
|
64
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
3
|
3
|
3
|
6
|
1
|
3
|
13
|
18
|
21
|
34
|
35
|
32
|
35
|
40
|
44
|
49
|
50
|
48
|
74
|
74
|
|
| Minority Interest |
12
|
9
|
10
|
0
|
0
|
0
|
0
|
6
|
4
|
4
|
4
|
5
|
7
|
5
|
4
|
70
|
59
|
42
|
37
|
41
|
39
|
32
|
29
|
29
|
|
| Other Liabilities |
0
|
0
|
3
|
15
|
15
|
14
|
62
|
63
|
62
|
73
|
87
|
88
|
25
|
25
|
23
|
15
|
14
|
11
|
10
|
10
|
10
|
9
|
9
|
8
|
|
| Total Liabilities |
194
N/A
|
232
+19%
|
382
+65%
|
432
+13%
|
579
+34%
|
628
+9%
|
1 038
+65%
|
1 123
+8%
|
828
-26%
|
1 087
+31%
|
1 547
+42%
|
1 495
-3%
|
1 247
-17%
|
1 186
-5%
|
1 161
-2%
|
1 233
+6%
|
1 337
+8%
|
1 344
+1%
|
1 559
+16%
|
1 747
+12%
|
1 796
+3%
|
1 758
-2%
|
1 652
-6%
|
1 681
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
37
|
37
|
37
|
37
|
41
|
45
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
|
| Retained Earnings |
85
|
106
|
145
|
207
|
294
|
410
|
511
|
555
|
629
|
712
|
787
|
844
|
881
|
910
|
865
|
1 195
|
1 369
|
936
|
968
|
992
|
1 068
|
1 111
|
1 115
|
1 123
|
|
| Additional Paid In Capital |
75
|
75
|
75
|
76
|
92
|
108
|
166
|
168
|
168
|
168
|
171
|
171
|
171
|
0
|
169
|
0
|
0
|
168
|
168
|
168
|
168
|
168
|
168
|
168
|
|
| Unrealized Security Profit/Loss |
2
|
2
|
2
|
5
|
6
|
7
|
7
|
9
|
9
|
20
|
38
|
61
|
69
|
0
|
78
|
0
|
0
|
100
|
103
|
102
|
100
|
104
|
185
|
191
|
|
| Other Equity |
1
|
1
|
0
|
0
|
11
|
38
|
109
|
175
|
180
|
229
|
307
|
303
|
363
|
0
|
232
|
0
|
0
|
128
|
73
|
196
|
266
|
42
|
1
|
63
|
|
| Total Equity |
201
N/A
|
222
+10%
|
260
+17%
|
326
+25%
|
444
+37%
|
606
+36%
|
841
+39%
|
954
+13%
|
1 034
+8%
|
1 177
+14%
|
1 350
+15%
|
1 427
+6%
|
1 531
+7%
|
1 564
+2%
|
1 392
-11%
|
1 242
-11%
|
1 417
+14%
|
1 381
-3%
|
1 360
-2%
|
1 505
+11%
|
1 651
+10%
|
1 474
-11%
|
1 517
+3%
|
1 467
-3%
|
|
| Total Liabilities & Equity |
395
N/A
|
453
+15%
|
641
+42%
|
758
+18%
|
1 023
+35%
|
1 234
+21%
|
1 879
+52%
|
2 078
+11%
|
1 862
-10%
|
2 263
+22%
|
2 897
+28%
|
2 922
+1%
|
2 778
-5%
|
2 749
-1%
|
2 553
-7%
|
2 475
-3%
|
2 753
+11%
|
2 725
-1%
|
2 919
+7%
|
3 253
+11%
|
3 446
+6%
|
3 231
-6%
|
3 169
-2%
|
3 148
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
373
|
373
|
373
|
373
|
414
|
447
|
478
|
478
|
478
|
478
|
479
|
479
|
479
|
479
|
476
|
476
|
476
|
476
|
476
|
476
|
476
|
476
|
476
|
476
|
|