Man Yue Technology Holdings Ltd
HKEX:894
Balance Sheet
Balance Sheet Decomposition
Man Yue Technology Holdings Ltd
Current Assets | 1.7B |
Cash & Short-Term Investments | 258.8m |
Receivables | 651.7m |
Other Current Assets | 753.1m |
Non-Current Assets | 1.5B |
Long-Term Investments | 611.5m |
PP&E | 680m |
Intangibles | 575k |
Other Non-Current Assets | 213.4m |
Current Liabilities | 1.5B |
Accounts Payable | 346.9m |
Short-Term Debt | 1B |
Other Current Liabilities | 105m |
Non-Current Liabilities | 172.5m |
Long-Term Debt | 60.5m |
Other Non-Current Liabilities | 112m |
Balance Sheet
Man Yue Technology Holdings Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
257
|
234
|
283
|
313
|
202
|
226
|
263
|
216
|
312
|
250
|
|
Cash Equivalents |
257
|
234
|
283
|
313
|
202
|
226
|
263
|
216
|
312
|
250
|
|
Short-Term Investments |
13
|
12
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
|
Total Receivables |
494
|
480
|
511
|
665
|
616
|
689
|
785
|
807
|
731
|
652
|
|
Accounts Receivables |
311
|
344
|
481
|
641
|
585
|
658
|
762
|
776
|
708
|
629
|
|
Other Receivables |
182
|
136
|
30
|
24
|
30
|
32
|
23
|
31
|
23
|
23
|
|
Inventory |
450
|
464
|
457
|
536
|
608
|
596
|
677
|
787
|
678
|
616
|
|
Other Current Assets |
223
|
176
|
88
|
98
|
109
|
107
|
119
|
140
|
128
|
137
|
|
Total Current Assets |
1 436
|
1 365
|
1 346
|
1 611
|
1 535
|
1 618
|
1 845
|
1 949
|
1 849
|
1 664
|
|
PP&E Net |
793
|
711
|
682
|
669
|
675
|
741
|
785
|
821
|
735
|
680
|
|
PP&E Gross |
793
|
711
|
0
|
0
|
675
|
741
|
785
|
821
|
735
|
0
|
|
Accumulated Depreciation |
0
|
924
|
0
|
0
|
1 025
|
1 063
|
1 186
|
1 296
|
1 222
|
0
|
|
Intangible Assets |
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
100
|
109
|
119
|
134
|
152
|
170
|
170
|
180
|
|
Long-Term Investments |
334
|
323
|
261
|
276
|
312
|
350
|
387
|
422
|
401
|
612
|
|
Other Long-Term Assets |
184
|
153
|
84
|
86
|
82
|
75
|
82
|
83
|
76
|
34
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
2 749
N/A
|
2 553
-7%
|
2 475
-3%
|
2 753
+11%
|
2 725
-1%
|
2 919
+7%
|
3 253
+11%
|
3 446
+6%
|
3 231
-6%
|
3 169
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
233
|
256
|
277
|
330
|
308
|
360
|
476
|
463
|
439
|
347
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 095
|
1 028
|
|
Current Portion of Long-Term Debt |
506
|
505
|
560
|
719
|
800
|
993
|
1 045
|
1 098
|
21
|
23
|
|
Other Current Liabilities |
31
|
29
|
29
|
52
|
55
|
49
|
70
|
96
|
94
|
82
|
|
Total Current Liabilities |
770
|
791
|
866
|
1 101
|
1 163
|
1 402
|
1 591
|
1 658
|
1 649
|
1 480
|
|
Long-Term Debt |
352
|
308
|
250
|
128
|
89
|
67
|
56
|
39
|
20
|
61
|
|
Deferred Income Tax |
34
|
35
|
32
|
35
|
40
|
44
|
49
|
50
|
48
|
74
|
|
Minority Interest |
5
|
4
|
70
|
59
|
42
|
37
|
41
|
39
|
32
|
29
|
|
Other Liabilities |
25
|
23
|
15
|
14
|
11
|
10
|
10
|
10
|
9
|
9
|
|
Total Liabilities |
1 186
N/A
|
1 161
-2%
|
1 233
+6%
|
1 337
+8%
|
1 344
+1%
|
1 559
+16%
|
1 747
+12%
|
1 796
+3%
|
1 758
-2%
|
1 652
-6%
|
|
Equity | |||||||||||
Common Stock |
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
|
Retained Earnings |
910
|
865
|
1 195
|
1 369
|
936
|
968
|
992
|
1 068
|
1 111
|
1 469
|
|
Additional Paid In Capital |
0
|
169
|
0
|
0
|
168
|
168
|
168
|
168
|
168
|
0
|
|
Unrealized Security Profit/Loss |
0
|
78
|
0
|
0
|
100
|
103
|
102
|
100
|
104
|
0
|
|
Other Equity |
0
|
232
|
0
|
0
|
128
|
73
|
196
|
266
|
42
|
0
|
|
Total Equity |
1 564
N/A
|
1 392
-11%
|
1 242
-11%
|
1 417
+14%
|
1 381
-3%
|
1 360
-2%
|
1 505
+11%
|
1 651
+10%
|
1 474
-11%
|
1 517
+3%
|
|
Total Liabilities & Equity |
2 749
N/A
|
2 553
-7%
|
2 475
-3%
|
2 753
+11%
|
2 725
-1%
|
2 919
+7%
|
3 253
+11%
|
3 446
+6%
|
3 231
-6%
|
3 169
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
479
|
476
|
476
|
476
|
476
|
476
|
476
|
476
|
476
|
476
|