Watchlist Manager

Watchlist

Price: 8.33 HKD 0.36% Market Closed

Market Cap: HK$3.5B

	Aeon Credit Service Asia Co Ltd HKEX:900	HK
	Themis Medicare Ltd NSE:THEMISMED	IN
	Fukushima Galilei Co Ltd TSE:6420	JP
U	Ultimovacs ASA OSE:ULTI	NO
	Yamashina Corp TSE:5955	JP
	Highwoods Properties Inc NYSE:HIW	US
H	Hibbett Inc F:HB6	US
	Meggitt PLC LSE:MGGT	UK
	Canggang Railway Ltd HKEX:2169	CN
G	Givot Olam Oil Exploration LP (1993) OTC:GOOXF	IL
	RPSG Ventures Ltd NSE:RPSGVENT	IN
	Ironwood Pharmaceuticals Inc NASDAQ:IRWD	US
	Arts Optical International Holdings Ltd HKEX:1120	HK
	Serverworks Co Ltd TSE:4434	JP
D	Daesung Hi Tech Co Ltd KOSDAQ:129920	KR
A	Anhui Golden Seed Winery Co Ltd SSE:600199	CN
O	Orange Tour Cultural Holding Ltd HKEX:8627	CN
	JAKKS Pacific Inc NASDAQ:JAKK	US
V	Velesto Energy Bhd KLSE:VELESTO	MY
C	Cardinal Health Inc XBER:CLH	US
O	Oval Corp TSE:7727	JP
	Himatsingka Seide Ltd NSE:HIMATSEIDE	IN
	Anyang Iron and Steel Co Ltd SSE:600569	CN
	Amagasa Co Ltd TSE:3070	JP

Income Statement

Currency: HKD

	Feb-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025	Feb-2026
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	2	0	0	0	2	0	0	0	1	0	0	0	4	0	0	0	5	0	0	0	0
Revenue	1 127 N/A	574 -49%	866 +51%	1 171 +35%	1 202 +3%	1 234 +3%	1 266 +3%	1 304 +3%	1 307 +0%	1 306 0%	1 296 -1%	1 270 -2%	1 266 0%	1 246 -2%	1 243 0%	1 237 0%	1 237 0%	1 255 +1%	1 275 +2%	1 289 +1%	1 306 +1%	1 316 +1%	1 314 0%	1 327 +1%	1 326 0%	1 328 +0%	1 321 0%	1 236 -6%	1 272 +3%	1 228 -3%	1 175 -4%	1 056 -10%	1 066 +1%	1 036 -3%	1 029 -1%	1 023 -1%	1 081 +6%	1 129 +4%	1 187 +5%	1 204 +1%	1 328 +10%	1 447 +9%	1 542 +7%	1 535 0%	1 704 +11%	1 719 +1%	1 753 +2%	1 655 -6%	1 793 +8%	1 813 +1%	1 831 +1%	1 732 -5%
Gross Profit
Cost of Revenue	(102)	(50)	(73)	(96)	(94)	(94)	(95)	(98)	(99)	(99)	(97)	(95)	(95)	(94)	(93)	(91)	(89)	(88)	(87)	(86)	(86)	(85)	(84)	(82)	(80)	(77)	(72)	0	(62)	(55)	(48)	0	(38)	(36)	(33)	0	(31)	(30)	(35)	0	(57)	(75)	(93)	0	(120)	(126)	(129)	0	(129)	(121)	(119)	0
Gross Profit	1 025 N/A	525 -49%	793 +51%	1 075 +36%	1 108 +3%	1 141 +3%	1 170 +3%	1 206 +3%	1 208 +0%	1 207 0%	1 199 -1%	1 175 -2%	1 171 0%	1 152 -2%	1 150 0%	1 146 0%	1 148 +0%	1 167 +2%	1 188 +2%	1 202 +1%	1 220 +1%	1 231 +1%	1 230 0%	1 245 +1%	1 246 +0%	1 251 +0%	1 249 0%	0 N/A	1 210 N/A	1 174 -3%	1 127 -4%	0 N/A	1 028 N/A	1 000 -3%	995 -1%	0 N/A	1 050 N/A	1 099 +5%	1 152 +5%	0 N/A	1 272 N/A	1 372 +8%	1 449 +6%	0 N/A	1 584 N/A	1 593 +1%	1 624 +2%	0 N/A	1 664 N/A	1 693 +2%	1 712 +1%	0 N/A
Operating Income
Operating Expenses	(444)	(241)	(385)	(530)	(550)	(559)	(552)	(557)	(571)	(598)	(617)	(606)	(604)	(557)	(538)	(519)	(515)	(538)	(545)	(565)	(567)	(563)	(559)	(568)	(570)	(580)	(584)	(566)	(561)	(543)	(537)	(536)	(549)	(553)	(562)	(578)	(590)	(626)	(654)	(647)	(673)	(675)	(683)	(713)	(726)	(740)	(750)	(768)	(764)	(761)	(766)	(769)
Selling, General & Administrative	(360)	(194)	(310)	(430)	(445)	(452)	(446)	(450)	(465)	(488)	(504)	(504)	(498)	(481)	(467)	(449)	(445)	(447)	(454)	(474)	(474)	(469)	(464)	(471)	(461)	(459)	(448)	(420)	(407)	(397)	(394)	(389)	(404)	(408)	(415)	(430)	(438)	(474)	(501)	(502)	(518)	(515)	(520)	(541)	(555)	(564)	(570)	(583)	(578)	(577)	(583)	0
Depreciation & Amortization	(36)	(20)	(30)	(41)	(42)	(42)	(42)	(42)	(43)	(44)	(46)	(47)	(48)	(47)	(46)	(45)	(44)	(44)	(43)	(42)	(41)	(40)	(39)	(38)	(49)	(58)	(71)	(84)	(83)	(84)	(81)	(81)	(81)	(82)	(84)	(84)	(84)	(84)	(83)	(83)	(88)	(92)	(96)	(100)	(103)	(105)	(105)	(106)	(105)	(105)	(106)	(106)
Other Operating Expenses	(47)	(28)	(45)	(60)	(65)	(65)	(64)	(64)	(64)	(67)	(67)	(55)	(58)	(29)	(24)	(25)	(26)	(48)	(49)	(50)	(52)	(54)	(56)	(59)	(60)	(63)	(66)	(63)	(71)	(62)	(61)	(65)	(64)	(63)	(64)	(64)	(68)	(69)	(69)	(63)	(67)	(68)	(67)	(72)	(68)	(71)	(75)	(79)	(80)	(79)	(77)	(663)
Operating Income	581 N/A	283 -51%	408 +44%	545 +34%	558 +2%	581 +4%	618 +6%	649 +5%	637 -2%	609 -4%	582 -4%	569 -2%	567 0%	595 +5%	612 +3%	627 +2%	632 +1%	630 0%	642 +2%	638 -1%	653 +2%	667 +2%	671 +0%	678 +1%	676 0%	671 -1%	664 -1%	670 +1%	649 -3%	631 -3%	590 -6%	520 -12%	479 -8%	447 -7%	433 -3%	445 +3%	461 +4%	472 +3%	498 +5%	557 +12%	598 +7%	697 +17%	766 +10%	822 +7%	859 +5%	853 -1%	874 +3%	887 +1%	900 +1%	931 +3%	946 +2%	963 +2%
Pre-Tax Income
Interest Income Expense	9	(3)	(4)	(3)	(8)	(8)	(8)	(8)	(0)	1	(2)	(5)	(8)	(11)	(10)	(17)	(14)	(11)	(9)	1	1	2	2	3	2	2	2	(2)	2	2	3	1	2	2	2	(1)	1	0	0	(1)	0	0	0	(4)	0	0	0	(5)	0	0	0	(5)
Non-Reccuring Items	0	0	1	(1)	0	0	0	0	0	0	0	(9)	(1)	(1)	(1)	(9)	(9)	(17)	(17)	1	1	9	9	(1)	(0)	(8)	(8)	(8)	0	(0)	(0)	10	(2)	(3)	(3)	8	8	8	8	1	9	(8)	(8)	(9)	(17)	(0)	(0)	(0)	(0)	(1)	(1)	(1)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	32	32	32	0	0	0	12	0	0	0	0	0	0	0	0
Total Other Income	(234)	(117)	(196)	(267)	(283)	(295)	(293)	(294)	(289)	(284)	(265)	(248)	(239)	(237)	(238)	(233)	(222)	(209)	(194)	(193)	(177)	(166)	(167)	(156)	(166)	(187)	(196)	(215)	(245)	(237)	(209)	(172)	(95)	(63)	(57)	(54)	(89)	(110)	(132)	(139)	(138)	(220)	(269)	(347)	(388)	(408)	(412)	(404)	(390)	(376)	(373)	(396)
Pre-Tax Income	355 N/A	163 -54%	209 +28%	275 +31%	266 -3%	279 +5%	317 +14%	347 +9%	348 +0%	326 -6%	315 -3%	307 -2%	319 +4%	346 +8%	362 +5%	367 +1%	388 +6%	393 +1%	423 +8%	447 +6%	478 +7%	513 +7%	514 +0%	524 +2%	512 -2%	479 -7%	462 -3%	445 -4%	406 -9%	396 -2%	384 -3%	358 -7%	384 +7%	383 0%	375 -2%	398 +6%	380 -4%	402 +6%	406 +1%	449 +11%	468 +4%	469 +0%	489 +4%	473 -3%	454 -4%	445 -2%	462 +4%	477 +3%	509 +7%	555 +9%	573 +3%	562 -2%
Net Income
Tax Provision	(60)	(30)	(40)	(53)	(53)	(55)	(60)	(64)	(63)	(59)	(58)	(57)	(59)	(64)	(66)	(68)	(71)	(72)	(77)	(76)	(79)	(84)	(84)	(87)	(87)	(82)	(79)	(75)	(68)	(64)	(62)	(56)	(61)	(62)	(60)	(55)	(52)	(55)	(56)	(76)	(81)	(81)	(84)	(80)	(76)	(74)	(77)	(76)	(83)	(91)	(95)	(94)
Income from Continuing Operations	295	133	169	222	213	224	257	282	285	267	257	250	260	282	297	299	317	321	347	371	399	429	431	437	425	396	383	370	339	332	322	302	323	322	314	343	328	347	350	374	388	388	406	392	379	371	385	400	427	464	478	468
Net Income (Common)	295 N/A	133 -55%	169 +27%	222 +31%	213 -4%	224 +5%	257 +15%	282 +10%	285 +1%	267 -6%	257 -4%	250 -3%	260 +4%	282 +9%	297 +5%	299 +1%	317 +6%	321 +1%	347 +8%	371 +7%	399 +7%	429 +7%	431 +0%	437 +2%	425 -3%	396 -7%	383 -3%	370 -3%	339 -9%	332 -2%	322 -3%	302 -6%	323 +7%	322 -1%	314 -2%	343 +9%	328 -4%	347 +6%	350 +1%	374 +7%	388 +4%	388 +0%	406 +4%	392 -3%	379 -3%	371 -2%	385 +4%	400 +4%	427 +7%	464 +9%	478 +3%	468 -2%
EPS (Diluted)	0.71 N/A	0.32 -55%	0.41 +28%	0.53 +29%	0.52 -2%	0.55 +6%	0.63 +15%	0.67 +6%	0.69 +3%	0.64 -7%	0.61 -5%	0.6 -2%	0.62 +3%	0.68 +10%	0.72 +6%	0.71 -1%	0.76 +7%	0.77 +1%	0.83 +8%	0.89 +7%	0.95 +7%	1.02 +7%	1.02 N/A	1.04 +2%	1.02 -2%	0.95 -7%	0.91 -4%	0.88 -3%	0.81 -8%	0.79 -2%	0.77 -3%	0.72 -6%	0.77 +7%	0.77 N/A	0.75 -3%	0.82 +9%	0.78 -5%	0.83 +6%	0.83 N/A	0.89 +7%	0.93 +4%	0.93 N/A	0.97 +4%	0.94 -3%	0.9 -4%	0.89 -1%	0.92 +3%	0.96 +4%	1.02 +6%	1.11 +9%	1.14 +3%	1.12 -2%

Income Statement Balance Sheet Cash Flow Statement

Aeon Credit Service Asia Co Ltd
HKEX:900

Income Statement

Earnings Waterfall
Aeon Credit Service Asia Co Ltd

Income Statement
Aeon Credit Service Asia Co Ltd

See Also

Company

Help

Tools

Stocks

Aeon Credit Service Asia Co Ltd HKEX:900

Income Statement

Earnings Waterfall Aeon Credit Service Asia Co Ltd

Income Statement Aeon Credit Service Asia Co Ltd

See Also

Company

Help

Tools

Stocks

Aeon Credit Service Asia Co Ltd
HKEX:900

Earnings Waterfall
Aeon Credit Service Asia Co Ltd

Income Statement
Aeon Credit Service Asia Co Ltd