Ming Yuan Cloud Group Holdings Ltd
HKEX:909

Watchlist Manager
Ming Yuan Cloud Group Holdings Ltd Logo
Ming Yuan Cloud Group Holdings Ltd
HKEX:909
Watchlist
Price: 3.58 HKD 5.29%
Market Cap: 6.9B HKD

Intrinsic Value

The intrinsic value of one Ming Yuan Cloud Group Holdings Ltd stock under the Base Case scenario is 1.61 HKD. Compared to the current market price of 3.58 HKD, Ming Yuan Cloud Group Holdings Ltd is Overvalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1.61 HKD
Overvaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ming Yuan Cloud Group Holdings Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Ming Yuan Cloud Group Holdings Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Ming Yuan Cloud Group Holdings Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ming Yuan Cloud Group Holdings Ltd.

Explain Valuation
Compare Ming Yuan Cloud Group Holdings Ltd to

Fundamental Analysis

Ming Yuan Cloud Group Holdings Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Ming Yuan Cloud Group Holdings Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ming Yuan Cloud Group Holdings Ltd

Current Assets 4.3B
Cash & Short-Term Investments 3.8B
Receivables 169.1m
Other Current Assets 268.4m
Non-Current Assets 1.1B
Long-Term Investments 608.2m
PP&E 381.8m
Intangibles 648k
Other Non-Current Assets 67.6m
Current Liabilities 767.3m
Accounts Payable 39.9m
Accrued Liabilities 119m
Other Current Liabilities 608.4m
Non-Current Liabilities 43.5m
Long-Term Debt 25.8m
Other Non-Current Liabilities 17.7m
Efficiency

Free Cash Flow Analysis
Ming Yuan Cloud Group Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ming Yuan Cloud Group Holdings Ltd

Revenue
1.3B CNY
Cost of Revenue
-309.5m CNY
Gross Profit
1B CNY
Operating Expenses
-1.2B CNY
Operating Income
-232.9m CNY
Other Expenses
172.4m CNY
Net Income
-60.4m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ming Yuan Cloud Group Holdings Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
35/100
Profitability
Score

Ming Yuan Cloud Group Holdings Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ming Yuan Cloud Group Holdings Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Ming Yuan Cloud Group Holdings Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ming Yuan Cloud Group Holdings Ltd

Wall Street analysts forecast Ming Yuan Cloud Group Holdings Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ming Yuan Cloud Group Holdings Ltd is 3.42 HKD with a low forecast of 2.73 HKD and a high forecast of 4.2 HKD.

Lowest
Price Target
2.73 HKD
24% Downside
Average
Price Target
3.42 HKD
4% Downside
Highest
Price Target
4.2 HKD
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Ming Yuan Cloud Group Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Ming Yuan Cloud Group Holdings Ltd stock?

The intrinsic value of one Ming Yuan Cloud Group Holdings Ltd stock under the Base Case scenario is 1.61 HKD.

Is Ming Yuan Cloud Group Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 3.58 HKD, Ming Yuan Cloud Group Holdings Ltd is Overvalued by 55%.

Back to Top