Ming Yuan Cloud Group Holdings Ltd
HKEX:909
Ming Yuan Cloud Group Holdings Ltd
HKEX:909
Price:
3.31 HKD
12.97%
Market Closed
Updated:
May 17, 2024
Income Statement
Earnings Waterfall
Ming Yuan Cloud Group Holdings Ltd
Ming Yuan Cloud Group Holdings Ltd
|
Revenue
|
1.6B
CNY
|
|
Cost of Revenue
|
-336.4m
CNY
|
|
Gross Profit
|
1.3B
CNY
|
|
Operating Expenses
|
-2.1B
CNY
|
|
Operating Income
|
-753.9m
CNY
|
|
Other Expenses
|
168.2m
CNY
|
|
Net Income
|
-585.6m
CNY
|
Income Statement
Ming Yuan Cloud Group Holdings Ltd
Ming Yuan Cloud Group Holdings Ltd
Currency: CNY
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
1 935
N/A
|
1 705
-12%
|
2 679
+57%
|
2 184
-18%
|
2 092
-4%
|
1 816
-13%
|
1 697
-7%
|
1 640
-3%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(411)
|
(366)
|
(566)
|
(433)
|
(408)
|
(337)
|
(316)
|
(336)
|
|
| Gross Profit |
1 524
N/A
|
1 340
-12%
|
2 113
+58%
|
1 751
-17%
|
1 684
-4%
|
1 479
-12%
|
1 382
-7%
|
1 303
-6%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(1 139)
|
(1 056)
|
(1 736)
|
(2 457)
|
(2 977)
|
(2 505)
|
(2 336)
|
(2 057)
|
|
| Selling, General & Administrative |
(839)
|
(790)
|
(1 250)
|
(1 883)
|
(2 256)
|
(1 727)
|
(1 647)
|
(1 457)
|
|
| Research & Development |
(430)
|
(353)
|
(605)
|
(637)
|
(777)
|
(794)
|
(751)
|
(625)
|
|
| Depreciation & Amortization |
(11)
|
(11)
|
(20)
|
(22)
|
0
|
(44)
|
0
|
(41)
|
|
| Other Operating Expenses |
141
|
98
|
139
|
85
|
56
|
59
|
62
|
65
|
|
| Operating Income |
385
N/A
|
284
-26%
|
377
+33%
|
(706)
N/A
|
(1 293)
-83%
|
(1 026)
+21%
|
(955)
+7%
|
(754)
+21%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
3
|
(931)
|
(831)
|
245
|
69
|
(113)
|
69
|
180
|
|
| Non-Reccuring Items |
(13)
|
(3)
|
(9)
|
(43)
|
(33)
|
(30)
|
(40)
|
(16)
|
|
| Total Other Income |
(38)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
336
N/A
|
(650)
N/A
|
(463)
+29%
|
(504)
-9%
|
(1 258)
-150%
|
(1 169)
+7%
|
(926)
+21%
|
(589)
+36%
|
|
| Net Income | |||||||||
| Tax Provision |
(19)
|
(18)
|
(18)
|
8
|
11
|
9
|
6
|
2
|
|
| Income from Continuing Operations |
317
|
(668)
|
(481)
|
(496)
|
(1 247)
|
(1 159)
|
(920)
|
(587)
|
|
| Income to Minority Interest |
(31)
|
(36)
|
(58)
|
152
|
176
|
5
|
4
|
1
|
|
| Net Income (Common) |
286
N/A
|
(704)
N/A
|
(539)
+23%
|
(344)
+36%
|
(1 071)
-211%
|
(1 154)
-8%
|
(916)
+21%
|
(586)
+36%
|
|
| EPS (Diluted) |
0.21
N/A
|
-0.48
N/A
|
-0.28
+42%
|
-0.18
+36%
|
-0.57
-217%
|
-0.62
-9%
|
-0.5
+19%
|
-0.32
+36%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
