Harbour Digital Asset Capital Ltd
HKEX:913

Watchlist Manager
Harbour Digital Asset Capital Ltd Logo
Harbour Digital Asset Capital Ltd
HKEX:913
Watchlist
Price: 0.3 HKD
Market Cap: 106.4m HKD

Relative Value

There is not enough data to reliably calculate the relative value of Harbour Digital Asset Capital Ltd.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-3.5
Industry
3.3
vs History
6
vs Industry
Median 3Y
-3.8
Median 5Y
-3.8
Industry
15.5
vs History
vs Industry
7
Median 3Y
-14.7
Median 5Y
-14.8
Industry
10.3
vs History
vs Industry
7
Median 3Y
-14.7
Median 5Y
-14.8
Industry
12.2
vs History
66
vs Industry
68
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
vs History
28
vs Industry
77
Median 3Y
-0.8
Median 5Y
-0.8
Industry
5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
30
vs Industry
68
Median 3Y
-0.6
Median 5Y
-0.6
Industry
14.3
vs History
30
vs Industry
64
Median 3Y
-0.6
Median 5Y
-0.6
Industry
14.9
vs History
31
vs Industry
48
Median 3Y
0.1
Median 5Y
-5.2
Industry
12.5
vs History
31
vs Industry
45
Median 3Y
0.1
Median 5Y
-5.2
Industry
13.4
vs History
vs Industry
79
Median 3Y
0.4
Median 5Y
0.3
Industry
1

Multiples Across Competitors

Competitors Multiples
Harbour Digital Asset Capital Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Harbour Digital Asset Capital Ltd
HKEX:913
106.4m HKD -9.7 2.9 1.2 1.2
US
Blackstone Inc
NYSE:BX
198.4B USD 15.1 73.3 31.5 31.7
US
BlackRock Inc
NYSE:BLK
172.5B USD 7.5 28.3 20.4 23
US
KKR & Co Inc
NYSE:KKR
121B USD 6.7 53.6 378.9 378.9
CA
Brookfield Corp
NYSE:BN
110.4B USD 1.5 132.9 11.9 18
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
122.8B CAD 25.3 44.4 47.6 48.4
CA
Brookfield Asset Management Inc
NYSE:BAM
88.9B USD 25.3 44.4 47.6 48.3
ZA
Ninety One Ltd
JSE:NY1
88.6B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
84.6B USD 4.3 16.9 78.8 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.1B EUR 23.3 41 43.9 44.6
LU
Reinet Investments SCA
JSE:RNI
80.1B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
HK
Harbour Digital Asset Capital Ltd
HKEX:913
Average P/S: 13.6
Negative Multiple: -9.7
N/A N/A
US
Blackstone Inc
NYSE:BX
15.1
15%
1
US
BlackRock Inc
NYSE:BLK
7.5
15%
0.5
US
KKR & Co Inc
NYSE:KKR
6.7
-18%
N/A
CA
Brookfield Corp
NYSE:BN
1.5
-48%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
25.3
143%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
25.3
143%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
4.3
6%
0.7
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
23.3
143%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Harbour Digital Asset Capital Ltd
HKEX:913
Average EV/EBITDA: 73.5
1.2
N/A N/A
US
Blackstone Inc
NYSE:BX
31.5
18%
1.8
US
BlackRock Inc
NYSE:BLK
20.4
19%
1.1
US
KKR & Co Inc
NYSE:KKR
378.9
126%
3
CA
Brookfield Corp
NYSE:BN
11.9
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.6
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
47.6
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
78.8
N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.9
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Harbour Digital Asset Capital Ltd
HKEX:913
Average EV/EBIT: 74.3
1.2
N/A N/A
US
Blackstone Inc
NYSE:BX
31.7
22%
1.4
US
BlackRock Inc
NYSE:BLK
23
18%
1.3
US
KKR & Co Inc
NYSE:KKR
378.9
108%
3.5
CA
Brookfield Corp
NYSE:BN
18
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
48.4
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
48.3
237%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.6
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A