Harbour Digital Asset Capital Ltd
HKEX:913
Income Statement
Earnings Waterfall
Harbour Digital Asset Capital Ltd
Income Statement
Harbour Digital Asset Capital Ltd
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
(107)
N/A
|
(101)
+5%
|
2
N/A
|
3
+39%
|
4
+41%
|
3
-12%
|
1
-63%
|
(45)
N/A
|
(45)
0%
|
(22)
+51%
|
(22)
0%
|
(2)
+93%
|
(11)
-588%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(6)
|
(11)
|
(15)
|
(11)
|
(11)
|
(8)
|
(15)
|
(17)
|
(7)
|
(6)
|
1
|
(5)
|
(0)
|
|
| Selling, General & Administrative |
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
| Other Operating Expenses |
(6)
|
(8)
|
(15)
|
(11)
|
(9)
|
(8)
|
(15)
|
(17)
|
(7)
|
(6)
|
1
|
(6)
|
(4)
|
|
| Operating Income |
(113)
N/A
|
(112)
+1%
|
(13)
+88%
|
(8)
+36%
|
(7)
+13%
|
(5)
+34%
|
(14)
-194%
|
(62)
-337%
|
(53)
+15%
|
(28)
+46%
|
(21)
+27%
|
(7)
+67%
|
(11)
-64%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(3)
|
41
|
(74)
|
(32)
|
(1)
|
(14)
|
(56)
|
30
|
30
|
9
|
(6)
|
(10)
|
48
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(2)
|
0
|
(4)
|
(4)
|
(12)
|
(12)
|
5
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(116)
N/A
|
(71)
+39%
|
(87)
-23%
|
(42)
+51%
|
(8)
+81%
|
(23)
-186%
|
(74)
-225%
|
(44)
+40%
|
(35)
+20%
|
(15)
+58%
|
(27)
-85%
|
(17)
+38%
|
36
N/A
|
|
| Net Income | ||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(116)
|
(71)
|
(87)
|
(42)
|
(8)
|
(23)
|
(74)
|
(44)
|
(35)
|
(15)
|
(27)
|
(17)
|
36
|
|
| Net Income (Common) |
(116)
N/A
|
(71)
+39%
|
(87)
-23%
|
(42)
+51%
|
(8)
+81%
|
(23)
-186%
|
(74)
-225%
|
(44)
+40%
|
(35)
+20%
|
(15)
+58%
|
(27)
-85%
|
(17)
+38%
|
36
N/A
|
|
| EPS (Diluted) |
-0.62
N/A
|
-0.38
+39%
|
-0.46
-21%
|
-0.2
+57%
|
-0.04
+80%
|
-0.09
-125%
|
-0.27
-200%
|
-0.16
+41%
|
-0.13
+19%
|
-0.05
+62%
|
-0.1
-100%
|
-0.06
+40%
|
0.11
N/A
|
|