D
Dragon Crown Group Holdings Ltd
HKEX:935
Dragon Crown Group Holdings Ltd
HKEX:935
Price:
1.27
HKD
Market Cap:
HK$1.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
Dragon Crown Group Holdings Ltd
HKEX:935
|
HK |
|
Infobeans Technologies Ltd
NSE:INFOBEAN
|
IN |
|
N
|
NVIDIA Corp
XETRA:NVD
|
US |
|
St Joe Co
NYSE:JOE
|
US |
Income Statement
Earnings Waterfall
Dragon Crown Group Holdings Ltd
Dragon Crown Group Holdings Ltd
Income Statement
Dragon Crown Group Holdings Ltd
Dragon Crown Group Holdings Ltd
Currency: HKD
| Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
241
N/A
|
255
+6%
|
258
+1%
|
256
-1%
|
270
+5%
|
271
+0%
|
262
-3%
|
263
+1%
|
269
+2%
|
267
-1%
|
250
-6%
|
234
-6%
|
241
+3%
|
270
+12%
|
262
-3%
|
237
-10%
|
230
-3%
|
236
+3%
|
238
+1%
|
247
+4%
|
256
+4%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(102)
|
(104)
|
(104)
|
(100)
|
(108)
|
(113)
|
(112)
|
(118)
|
(124)
|
(124)
|
(115)
|
(109)
|
(116)
|
(120)
|
(119)
|
(115)
|
(117)
|
(118)
|
(114)
|
(116)
|
(122)
|
|
| Gross Profit |
138
N/A
|
151
+9%
|
153
+2%
|
156
+2%
|
162
+4%
|
158
-3%
|
150
-5%
|
145
-3%
|
145
0%
|
143
-1%
|
134
-6%
|
124
-8%
|
126
+1%
|
150
+20%
|
144
-4%
|
122
-15%
|
113
-7%
|
117
+4%
|
124
+6%
|
130
+5%
|
134
+3%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(30)
|
(32)
|
(32)
|
(29)
|
(33)
|
(41)
|
(44)
|
(41)
|
(40)
|
(42)
|
(48)
|
(42)
|
(44)
|
(47)
|
(45)
|
(40)
|
(44)
|
(43)
|
(33)
|
(33)
|
(45)
|
|
| Selling, General & Administrative |
(32)
|
(34)
|
(34)
|
(31)
|
(34)
|
(42)
|
(45)
|
(41)
|
(47)
|
(50)
|
(50)
|
(47)
|
(46)
|
(50)
|
(51)
|
(45)
|
(46)
|
(46)
|
(38)
|
(37)
|
(49)
|
|
| Other Operating Expenses |
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
7
|
8
|
2
|
5
|
1
|
2
|
6
|
5
|
2
|
3
|
4
|
4
|
4
|
|
| Operating Income |
109
N/A
|
118
+9%
|
121
+3%
|
127
+5%
|
129
+1%
|
117
-9%
|
105
-10%
|
105
-1%
|
105
+0%
|
102
-3%
|
87
-14%
|
82
-6%
|
81
-1%
|
103
+27%
|
99
-4%
|
82
-17%
|
69
-16%
|
74
+7%
|
91
+22%
|
98
+7%
|
89
-9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
2
|
7
|
10
|
9
|
9
|
8
|
6
|
10
|
12
|
6
|
6
|
10
|
13
|
6
|
3
|
15
|
33
|
28
|
13
|
|
| Non-Reccuring Items |
0
|
12
|
17
|
11
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(2)
|
(2)
|
0
|
(1)
|
(2)
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
109
N/A
|
129
+19%
|
140
+8%
|
145
+4%
|
144
-1%
|
126
-13%
|
114
-9%
|
112
-2%
|
111
-1%
|
111
0%
|
99
-11%
|
88
-11%
|
87
-1%
|
113
+29%
|
112
0%
|
88
-22%
|
72
-18%
|
89
+23%
|
123
+38%
|
125
+1%
|
101
-19%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(5)
|
(18)
|
(26)
|
(25)
|
(26)
|
(23)
|
(21)
|
(20)
|
(23)
|
(22)
|
(19)
|
(23)
|
(29)
|
(37)
|
(36)
|
(32)
|
(27)
|
(28)
|
(32)
|
(33)
|
(31)
|
|
| Income from Continuing Operations |
103
|
111
|
114
|
120
|
118
|
103
|
93
|
92
|
88
|
89
|
80
|
64
|
58
|
76
|
76
|
57
|
45
|
62
|
92
|
92
|
70
|
|
| Income to Minority Interest |
(13)
|
(14)
|
(15)
|
(15)
|
(14)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
|
| Net Income (Common) |
90
N/A
|
97
+7%
|
99
+2%
|
106
+7%
|
104
-1%
|
90
-14%
|
81
-10%
|
81
0%
|
77
-5%
|
78
+2%
|
71
-10%
|
56
-21%
|
50
-10%
|
67
+33%
|
67
+0%
|
49
-27%
|
39
-21%
|
54
+40%
|
84
+54%
|
84
+1%
|
62
-26%
|
|
| EPS (Diluted) |
0.09
N/A
|
0.09
N/A
|
0.09
N/A
|
0.1
+11%
|
0.09
-10%
|
0.09
N/A
|
0.07
-22%
|
0.08
+14%
|
0.07
-12%
|
0.07
N/A
|
0.06
-14%
|
0.05
-17%
|
0.04
-20%
|
0.05
+25%
|
0.05
N/A
|
0.04
-20%
|
0.03
-25%
|
0.04
+33%
|
0.07
+75%
|
0.07
N/A
|
0.05
-29%
|
|
Switch to:
Switch to:
See Also
Discover More
