D

Dragon Crown Group Holdings Ltd
HKEX:935

Watchlist Manager
Dragon Crown Group Holdings Ltd
HKEX:935
Watchlist
Price: 1.27 HKD Market Closed
Market Cap: HK$1.6B

Relative Value

935 price has not been updated for more than 5 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of Dragon Crown Group Holdings Ltd.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Dragon Crown Group Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Dragon Crown Group Holdings Ltd
HKEX:935
1.6B HKD 6.1 24.9 8.7 15.4
US
Cintas Corp
NASDAQ:CTAS
77.9B USD 7.2 41.3 26.9 32.4
US
Copart Inc
NASDAQ:CPRT
39.1B USD 8.4 24.4 17.4 19.6
AU
Brambles Ltd
ASX:BXB
31.7B AUD 3.3 24.6 17.4 17.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.8B CAD 4.8 55.8 21.1 30.7
US
RB Global Inc
F:J1F
18B EUR 4.7 54.3 20.5 30
FR
Spie SA
PAR:SPIE
8.1B EUR 0.8 40.9 10.4 17.2
US
Aurora Innovation Inc
NASDAQ:AUR
8.2B USD 4 223.4 -10.5 -8.6 -8.4
FR
Elis SA
PAR:ELIS
6.2B EUR 1.3 16.2 5.7 14.5
DK
Iss A/S
CSE:ISS
43.5B DKK 0.5 15.8 8.3 11.3
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.9 12.8 16.1
P/S Multiple
Revenue Growth P/S to Growth
HK
D
Dragon Crown Group Holdings Ltd
HKEX:935
Average P/S: 387.6
6.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.4
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.3
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.8
5%
1
US
RB Global Inc
F:J1F
4.7
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 223.4
N/A N/A
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
HK
D
Dragon Crown Group Holdings Ltd
HKEX:935
Average P/E: 31.8
24.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
41.3
11%
3.8
US
Copart Inc
NASDAQ:CPRT
24.4
6%
4.1
AU
Brambles Ltd
ASX:BXB
24.6
10%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
55.8
35%
1.6
US
RB Global Inc
F:J1F
54.3
35%
1.6
FR
Spie SA
PAR:SPIE
40.9
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.5 N/A N/A
FR
Elis SA
PAR:ELIS
16.2
15%
1.1
DK
Iss A/S
CSE:ISS
15.8
14%
1.1
US
I
IAA Inc
F:3NI
19.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
D
Dragon Crown Group Holdings Ltd
HKEX:935
Average EV/EBITDA: 14.9
8.7
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.9
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.4
7%
2.5
AU
Brambles Ltd
ASX:BXB
17.4
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
21.1
11%
1.9
US
RB Global Inc
F:J1F
20.5
11%
1.9
FR
Spie SA
PAR:SPIE
10.4
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.6 N/A N/A
FR
Elis SA
PAR:ELIS
5.7
6%
0.9
DK
Iss A/S
CSE:ISS
8.3
6%
1.4
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
D
Dragon Crown Group Holdings Ltd
HKEX:935
Average EV/EBIT: 20.5
15.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.4
11%
2.9
US
Copart Inc
NASDAQ:CPRT
19.6
7%
2.8
AU
Brambles Ltd
ASX:BXB
17.4
9%
1.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
30.7
9%
3.4
US
RB Global Inc
F:J1F
30
9%
3.3
FR
Spie SA
PAR:SPIE
17.2
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.4 N/A N/A
FR
Elis SA
PAR:ELIS
14.5
10%
1.4
DK
Iss A/S
CSE:ISS
11.3
7%
1.6
US
I
IAA Inc
F:3NI
16.1
N/A N/A