Mobi Development Co Ltd
HKEX:947
Mobi Development Co Ltd
HKEX:947
Price:
0.179
HKD
Market Closed
Market Cap:
HK$142.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Mobi Development Co Ltd
HKEX:947
|
CN |
|
Getinge AB
STO:GETI B
|
SE |
Income Statement
Earnings Waterfall
Mobi Development Co Ltd
Mobi Development Co Ltd
Income Statement
Mobi Development Co Ltd
Mobi Development Co Ltd
Currency: CNY
| Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
3
|
10
|
18
|
17
|
12
|
13
|
14
|
15
|
15
|
13
|
12
|
10
|
6
|
5
|
6
|
8
|
6
|
5
|
6
|
3
|
2
|
5
|
0
|
|
| Revenue |
798
N/A
|
702
-12%
|
688
-2%
|
722
+5%
|
888
+23%
|
1 268
+43%
|
1 648
+30%
|
1 712
+4%
|
1 586
-7%
|
1 669
+5%
|
1 460
-13%
|
1 243
-15%
|
1 422
+14%
|
1 331
-6%
|
1 257
-6%
|
1 245
-1%
|
1 215
-2%
|
1 088
-10%
|
885
-19%
|
691
-22%
|
661
-4%
|
721
+9%
|
687
-5%
|
709
+3%
|
641
-10%
|
545
-15%
|
515
-5%
|
480
-7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(586)
|
(508)
|
(572)
|
(605)
|
(694)
|
(984)
|
(1 273)
|
(1 317)
|
(1 211)
|
(1 274)
|
(1 106)
|
(945)
|
(1 176)
|
(1 108)
|
(999)
|
(977)
|
(935)
|
(840)
|
(685)
|
(554)
|
(645)
|
(706)
|
(580)
|
(578)
|
(545)
|
(472)
|
(448)
|
(430)
|
|
| Gross Profit |
212
N/A
|
194
-9%
|
116
-40%
|
118
+2%
|
194
+65%
|
284
+47%
|
376
+32%
|
396
+5%
|
375
-5%
|
395
+5%
|
353
-11%
|
298
-16%
|
246
-17%
|
223
-9%
|
258
+16%
|
268
+4%
|
280
+4%
|
248
-11%
|
200
-19%
|
137
-32%
|
17
-88%
|
15
-9%
|
107
+600%
|
131
+23%
|
96
-27%
|
73
-24%
|
67
-9%
|
50
-25%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(167)
|
(166)
|
(164)
|
(169)
|
(175)
|
(221)
|
(256)
|
(265)
|
(262)
|
(281)
|
(271)
|
(274)
|
(296)
|
(278)
|
(250)
|
(254)
|
(261)
|
(230)
|
(220)
|
(245)
|
(253)
|
(301)
|
(290)
|
(317)
|
(157)
|
(158)
|
(153)
|
(158)
|
|
| Selling, General & Administrative |
(136)
|
(133)
|
(124)
|
(126)
|
(134)
|
(166)
|
(182)
|
(181)
|
(190)
|
(208)
|
(206)
|
(205)
|
(218)
|
(200)
|
(186)
|
(195)
|
(186)
|
(162)
|
(152)
|
(155)
|
(158)
|
(146)
|
(147)
|
(129)
|
(126)
|
(112)
|
(112)
|
(105)
|
|
| Research & Development |
(38)
|
(39)
|
(48)
|
(49)
|
(43)
|
(59)
|
(79)
|
(84)
|
(81)
|
(88)
|
(90)
|
(100)
|
(107)
|
(98)
|
(89)
|
(89)
|
(97)
|
(101)
|
(110)
|
(122)
|
(121)
|
(106)
|
(86)
|
(75)
|
(63)
|
(63)
|
(65)
|
(58)
|
|
| Other Operating Expenses |
7
|
6
|
8
|
5
|
2
|
4
|
6
|
1
|
8
|
16
|
25
|
32
|
29
|
22
|
25
|
29
|
22
|
34
|
41
|
33
|
26
|
(49)
|
(56)
|
(113)
|
31
|
17
|
24
|
5
|
|
| Operating Income |
46
N/A
|
28
-39%
|
(48)
N/A
|
(52)
-8%
|
19
N/A
|
63
+239%
|
120
+90%
|
131
+9%
|
112
-14%
|
114
+2%
|
83
-28%
|
25
-70%
|
(49)
N/A
|
(55)
-11%
|
8
N/A
|
14
+76%
|
19
+33%
|
18
-7%
|
(20)
N/A
|
(108)
-430%
|
(237)
-119%
|
(286)
-21%
|
(183)
+36%
|
(186)
-2%
|
(61)
+67%
|
(85)
-40%
|
(87)
-2%
|
(108)
-24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
7
|
7
|
5
|
2
|
3
|
0
|
(7)
|
(14)
|
(12)
|
(7)
|
(9)
|
(9)
|
(10)
|
(8)
|
1
|
1
|
(2)
|
(0)
|
(24)
|
(25)
|
(11)
|
1
|
15
|
13
|
9
|
4
|
7
|
6
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
3
|
0
|
(6)
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
0
|
1
|
0
|
(0)
|
0
|
1
|
0
|
(61)
|
0
|
(54)
|
0
|
(1)
|
0
|
(21)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
53
N/A
|
35
-33%
|
(43)
N/A
|
(50)
-15%
|
24
N/A
|
64
+167%
|
107
+69%
|
117
+9%
|
99
-16%
|
107
+8%
|
72
-33%
|
14
-80%
|
(61)
N/A
|
(63)
-3%
|
10
N/A
|
15
+46%
|
17
+15%
|
17
+3%
|
(43)
N/A
|
(133)
-206%
|
(308)
-132%
|
(285)
+8%
|
(222)
+22%
|
(173)
+22%
|
(53)
+69%
|
(81)
-53%
|
(100)
-24%
|
(101)
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(11)
|
(6)
|
4
|
4
|
(5)
|
(7)
|
(10)
|
(13)
|
(9)
|
(11)
|
(6)
|
2
|
12
|
14
|
7
|
9
|
7
|
7
|
14
|
30
|
(22)
|
(41)
|
(8)
|
(8)
|
(6)
|
(6)
|
(20)
|
(20)
|
|
| Income from Continuing Operations |
42
|
29
|
(40)
|
(46)
|
19
|
57
|
98
|
105
|
90
|
96
|
66
|
16
|
(49)
|
(49)
|
17
|
23
|
24
|
25
|
(30)
|
(102)
|
(330)
|
(325)
|
(230)
|
(180)
|
(59)
|
(87)
|
(121)
|
(122)
|
|
| Net Income (Common) |
42
N/A
|
29
-32%
|
(40)
N/A
|
(46)
-16%
|
19
N/A
|
57
+196%
|
98
+72%
|
105
+7%
|
90
-14%
|
96
+7%
|
66
-31%
|
16
-76%
|
(49)
N/A
|
(49)
-2%
|
17
N/A
|
23
+39%
|
24
+2%
|
25
+4%
|
(30)
N/A
|
(102)
-243%
|
(330)
-222%
|
(325)
+1%
|
(230)
+29%
|
(180)
+22%
|
(59)
+67%
|
(87)
-47%
|
(121)
-38%
|
(122)
-1%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.04
-20%
|
-0.05
N/A
|
-0.06
-20%
|
0.02
N/A
|
0.07
+250%
|
0.12
+71%
|
0.13
+8%
|
0.11
-15%
|
0.11
N/A
|
0.08
-27%
|
0.02
-75%
|
-0.06
N/A
|
-0.06
N/A
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
-0.04
N/A
|
-0.13
-225%
|
-0.4
-208%
|
-0.4
N/A
|
-0.28
+30%
|
-0.22
+21%
|
-0.07
+68%
|
-0.11
-57%
|
-0.15
-36%
|
-0.15
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
