Mobi Development Co Ltd
HKEX:947

Watchlist Manager
Mobi Development Co Ltd Logo
Mobi Development Co Ltd
HKEX:947
Watchlist
Price: 0.158 HKD 9.72% Market Closed
Market Cap: 126m HKD

Relative Value

The Relative Value of one Mobi Development Co Ltd stock under the Base Case scenario is 0.671 HKD. Compared to the current market price of 0.158 HKD, Mobi Development Co Ltd is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.671 HKD
Undervaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
2.3
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.9
Industry
25
vs History
vs Industry
44
Median 3Y
-1
Median 5Y
2.6
Industry
16.4
vs History
vs Industry
45
Median 3Y
-1.2
Median 5Y
-1
Industry
19.4
vs History
34
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
2.7
vs History
46
vs Industry
92
Median 3Y
0.1
Median 5Y
0.1
Industry
2.5
vs History
36
vs Industry
88
Median 3Y
1.1
Median 5Y
0.8
Industry
8
vs History
vs Industry
52
Median 3Y
-0.7
Median 5Y
-0.7
Industry
17.1
vs History
vs Industry
49
Median 3Y
-0.6
Median 5Y
-0.8
Industry
22.5
vs History
vs Industry
45
Median 3Y
-0.1
Median 5Y
1.1
Industry
16.6
vs History
vs Industry
15
Median 3Y
-0.2
Median 5Y
1.1
Industry
17.4
vs History
38
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Mobi Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Mobi Development Co Ltd
HKEX:947
126.5m HKD 0.2 -0.9 -0.8 -0.8
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
291.1B USD 5 28.2 19 22.8
US
Arista Networks Inc
NYSE:ANET
154.5B USD 18.3 46 39.1 39.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
648B CNY 20.5 75.8 64.2 64.2
US
Motorola Solutions Inc
NYSE:MSI
63.9B USD 5.6 30.2 22.6 25.6
FI
Nokia Oyj
OMXH:NOKIA
30.3B EUR 1.5 32.7 14.8 28.2
US
Ubiquiti Inc
NYSE:UI
33.9B USD 12.3 42.8 35.5 36.3
US
Ciena Corp
NYSE:CIEN
32.5B USD 6.8 263.6 72.5 105.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
289.8B SEK 1.2 11.8 6.7 8.8
CN
ZTE Corp
SZSE:000063
192.4B CNY 1.5 33 36.1 36.1
P/E Multiple
Earnings Growth PEG
CN
Mobi Development Co Ltd
HKEX:947
Average P/E: 795 727.2
Negative Multiple: -0.9
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.2
24%
1.2
US
Arista Networks Inc
NYSE:ANET
46
22%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
75.8
76%
1
US
Motorola Solutions Inc
NYSE:MSI
30.2
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
42.8
4%
10.7
US
Ciena Corp
NYSE:CIEN
263.6
115%
2.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.8
945%
0
CN
ZTE Corp
SZSE:000063
33
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Mobi Development Co Ltd
HKEX:947
Average EV/EBITDA: 36 433
Negative Multiple: -0.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19
19%
1
US
Arista Networks Inc
NYSE:ANET
39.1
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.6
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.5
7%
5.1
US
Ciena Corp
NYSE:CIEN
72.5
56%
1.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.7
5%
1.3
CN
ZTE Corp
SZSE:000063
36.1
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Mobi Development Co Ltd
HKEX:947
Average EV/EBIT: 40.8
Negative Multiple: -0.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.8
23%
1
US
Arista Networks Inc
NYSE:ANET
39.8
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.2
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.6
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.2
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.3
7%
5.2
US
Ciena Corp
NYSE:CIEN
105.3
69%
1.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.8
9%
1
CN
ZTE Corp
SZSE:000063
36.1
1%
36.1