TUHU Car Inc
HKEX:9690
Income Statement
Earnings Waterfall
TUHU Car Inc
Revenue
|
11.5B
CNY
|
Cost of Revenue
|
-9.3B
CNY
|
Gross Profit
|
2.3B
CNY
|
Operating Expenses
|
-3.1B
CNY
|
Operating Income
|
-792.3m
CNY
|
Other Expenses
|
-1.3B
CNY
|
Net Income
|
-2.1B
CNY
|
Income Statement
TUHU Car Inc
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
8 753
N/A
|
11 724
+34%
|
11 547
-2%
|
|
Gross Profit | ||||
Cost of Revenue |
(7 673)
|
(9 854)
|
(9 277)
|
|
Gross Profit |
1 080
N/A
|
1 870
+73%
|
2 270
+21%
|
|
Operating Income | ||||
Operating Expenses |
(2 120)
|
(3 230)
|
(3 062)
|
|
Selling, General & Administrative |
(1 456)
|
(2 032)
|
(1 941)
|
|
Research & Development |
(370)
|
(620)
|
(621)
|
|
Other Operating Expenses |
(295)
|
(578)
|
(500)
|
|
Operating Income |
(1 040)
N/A
|
(1 359)
-31%
|
(792)
+42%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
53
|
(30)
|
24
|
|
Non-Reccuring Items |
77
|
28
|
0
|
|
Total Other Income |
(2 993)
|
(4 449)
|
(1 339)
|
|
Pre-Tax Income |
(3 904)
N/A
|
(5 810)
-49%
|
(2 108)
+64%
|
|
Net Income | ||||
Tax Provision |
(25)
|
(35)
|
(31)
|
|
Income from Continuing Operations |
(3 928)
|
(5 845)
|
(2 138)
|
|
Income to Minority Interest |
0
|
4
|
2
|
|
Net Income (Common) |
(3 928)
N/A
|
(5 841)
-49%
|
(2 136)
+63%
|
|
EPS (Diluted) |
-4.84
N/A
|
-7.19
-49%
|
-2.63
+63%
|