T

TUHU Car Inc
HKEX:9690

Watchlist Manager
TUHU Car Inc
HKEX:9690
Watchlist
Price: 15.8 HKD 1.8% Market Closed
Market Cap: HK$12.9B

Relative Value

The Relative Value of one TUHU Car Inc stock under the Base Case scenario is 22.66 HKD. Compared to the current market price of 15.8 HKD, TUHU Car Inc is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22.66 HKD
Undervaluation 30%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
TUHU Car Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
TUHU Car Inc
HKEX:9690
13B HKD 0.7 22.8 11.5 21.7
US
Cintas Corp
NASDAQ:CTAS
76.4B USD 7.1 40.4 26.3 31.7
US
Copart Inc
NASDAQ:CPRT
37.9B USD 8.1 23.7 16.8 18.9
AU
Brambles Ltd
ASX:BXB
30.6B AUD 3.2 23.8 16.9 16.9
US
RB Global Inc
F:J1F
17.9B EUR 4.7 54 20.4 29.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.8B CAD 4.6 53.8 20.4 29.7
FR
Spie SA
PAR:SPIE
7.8B EUR 0.8 39.2 10 16.7
US
Aurora Innovation Inc
NASDAQ:AUR
7.6B USD 3 835 -9.6 -7.7 -7.5
FR
Elis SA
PAR:ELIS
6B EUR 1.3 15.8 5.6 14.2
DK
Iss A/S
CSE:ISS
42.3B DKK 0.5 15.3 8 11
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.9 12.8 16.1
P/S Multiple
Revenue Growth P/S to Growth
CN
T
TUHU Car Inc
HKEX:9690
Average P/S: 351.7
0.7
10%
0.1
US
Cintas Corp
NASDAQ:CTAS
7.1
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.1
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
US
RB Global Inc
F:J1F
4.7
5%
0.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.6
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
3 835
N/A N/A
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
CN
T
TUHU Car Inc
HKEX:9690
Average P/E: 30.9
22.8
33%
0.7
US
Cintas Corp
NASDAQ:CTAS
40.4
11%
3.7
US
Copart Inc
NASDAQ:CPRT
23.7
6%
4
AU
Brambles Ltd
ASX:BXB
23.8
10%
2.4
US
RB Global Inc
F:J1F
54
35%
1.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
53.8
35%
1.5
FR
Spie SA
PAR:SPIE
39.2
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.6 N/A N/A
FR
Elis SA
PAR:ELIS
15.8
15%
1.1
DK
Iss A/S
CSE:ISS
15.3
14%
1.1
US
I
IAA Inc
F:3NI
19.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
T
TUHU Car Inc
HKEX:9690
Average EV/EBITDA: 14.9
11.5
29%
0.4
US
Cintas Corp
NASDAQ:CTAS
26.3
10%
2.6
US
Copart Inc
NASDAQ:CPRT
16.8
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.9
27%
0.6
US
RB Global Inc
F:J1F
20.4
11%
1.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
20.4
11%
1.9
FR
Spie SA
PAR:SPIE
10
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.7 N/A N/A
FR
Elis SA
PAR:ELIS
5.6
6%
0.9
DK
Iss A/S
CSE:ISS
8
6%
1.3
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
T
TUHU Car Inc
HKEX:9690
Average EV/EBIT: 20.7
21.7
46%
0.5
US
Cintas Corp
NASDAQ:CTAS
31.7
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.9
7%
2.7
AU
Brambles Ltd
ASX:BXB
16.9
9%
1.9
US
RB Global Inc
F:J1F
29.8
9%
3.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.7
9%
3.3
FR
Spie SA
PAR:SPIE
16.7
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.5 N/A N/A
FR
Elis SA
PAR:ELIS
14.2
10%
1.4
DK
Iss A/S
CSE:ISS
11
7%
1.6
US
I
IAA Inc
F:3NI
16.1
N/A N/A