First Time Loading...

GDS Holdings Ltd
HKEX:9698

Watchlist Manager
GDS Holdings Ltd Logo
GDS Holdings Ltd
HKEX:9698
Watchlist
Price: 6.08 HKD 0.83%
Updated: Apr 19, 2024

Intrinsic Value

GDS Holdings Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

GDS Holdings Ltd. engages in developing and operating data centers in China. [ Read More ]

The intrinsic value of one GDS Holdings Ltd stock under the Base Case scenario is 26.24 HKD. Compared to the current market price of 6.08 HKD, GDS Holdings Ltd is Undervalued by 77%.

Key Points:
Intrinsic Value
Base Case
26.24 HKD
Undervaluation 77%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
GDS Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GDS Holdings Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
GDS Holdings Ltd

Provide an overview of the primary business activities
of GDS Holdings Ltd.

What unique competitive advantages
does GDS Holdings Ltd hold over its rivals?

What risks and challenges
does GDS Holdings Ltd face in the near future?

Summarize the latest earnings call
of GDS Holdings Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GDS Holdings Ltd.

Provide P/S
for GDS Holdings Ltd.

Provide P/E
for GDS Holdings Ltd.

Provide P/OCF
for GDS Holdings Ltd.

Provide P/FCFE
for GDS Holdings Ltd.

Provide P/B
for GDS Holdings Ltd.

Provide EV/S
for GDS Holdings Ltd.

Provide EV/GP
for GDS Holdings Ltd.

Provide EV/EBITDA
for GDS Holdings Ltd.

Provide EV/EBIT
for GDS Holdings Ltd.

Provide EV/OCF
for GDS Holdings Ltd.

Provide EV/FCFF
for GDS Holdings Ltd.

Provide EV/IC
for GDS Holdings Ltd.

Show me price targets
for GDS Holdings Ltd made by professional analysts.

What are the Revenue projections
for GDS Holdings Ltd?

How accurate were the past Revenue estimates
for GDS Holdings Ltd?

What are the Net Income projections
for GDS Holdings Ltd?

How accurate were the past Net Income estimates
for GDS Holdings Ltd?

What are the EPS projections
for GDS Holdings Ltd?

How accurate were the past EPS estimates
for GDS Holdings Ltd?

What are the EBIT projections
for GDS Holdings Ltd?

How accurate were the past EBIT estimates
for GDS Holdings Ltd?

Compare the revenue forecasts
for GDS Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GDS Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GDS Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of GDS Holdings Ltd compared to its peers.

Compare the P/E ratios
of GDS Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing GDS Holdings Ltd with its peers.

Analyze the financial leverage
of GDS Holdings Ltd compared to its main competitors.

Show all profitability ratios
for GDS Holdings Ltd.

Provide ROE
for GDS Holdings Ltd.

Provide ROA
for GDS Holdings Ltd.

Provide ROIC
for GDS Holdings Ltd.

Provide ROCE
for GDS Holdings Ltd.

Provide Gross Margin
for GDS Holdings Ltd.

Provide Operating Margin
for GDS Holdings Ltd.

Provide Net Margin
for GDS Holdings Ltd.

Provide FCF Margin
for GDS Holdings Ltd.

Show all solvency ratios
for GDS Holdings Ltd.

Provide D/E Ratio
for GDS Holdings Ltd.

Provide D/A Ratio
for GDS Holdings Ltd.

Provide Interest Coverage Ratio
for GDS Holdings Ltd.

Provide Altman Z-Score Ratio
for GDS Holdings Ltd.

Provide Quick Ratio
for GDS Holdings Ltd.

Provide Current Ratio
for GDS Holdings Ltd.

Provide Cash Ratio
for GDS Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for GDS Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for GDS Holdings Ltd?

What is the current Free Cash Flow
of GDS Holdings Ltd?

Financials

Balance Sheet Decomposition
GDS Holdings Ltd

Current Assets 11B
Cash & Short-Term Investments 7.7B
Receivables 2.8B
Other Current Assets 512.6m
Non-Current Assets 63.5B
PP&E 52.9B
Intangibles 7.8B
Other Non-Current Assets 2.8B
Current Liabilities 8.3B
Accounts Payable 3.4B
Accrued Liabilities 1.5B
Other Current Liabilities 3.4B
Non-Current Liabilities 46.2B
Long-Term Debt 43B
Other Non-Current Liabilities 3.1B
Efficiency

Earnings Waterfall
GDS Holdings Ltd

Revenue
10B CNY
Cost of Revenue
-8B CNY
Gross Profit
1.9B CNY
Operating Expenses
-1.4B CNY
Operating Income
554.7m CNY
Other Expenses
-4.9B CNY
Net Income
-4.3B CNY

Free Cash Flow Analysis
GDS Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

GDS Holdings Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Gross Profit
Positive 1-Year Revenue Growth
35/100
Profitability
Score

GDS Holdings Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

GDS Holdings Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
35/100
Solvency
Score

GDS Holdings Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
GDS Holdings Ltd

Wall Street analysts forecast GDS Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GDS Holdings Ltd is 16.44 HKD with a low forecast of 8.69 HKD and a high forecast of 31.5 HKD.

Lowest
Price Target
8.69 HKD
43% Upside
Average
Price Target
16.44 HKD
170% Upside
Highest
Price Target
31.5 HKD
418% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
GDS Holdings Ltd

1M 1M
-17%
6M 6M
-38%
1Y 1Y
-63%
3Y 3Y
-92%
5Y 5Y
-93%
10Y 10Y
-93%
Annual Price Range
6.08
52w Low
5.11
52w High
16.5
Price Metrics
Average Annual Return -31.41%
Standard Deviation of Annual Returns 36.44%
Max Drawdown -96%
Shares Statistics
Market Capitalization 9.2B HKD
Shares Outstanding 1 508 544 991
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

News

Other Videos

Company Profile

GDS Holdings Ltd Logo
GDS Holdings Ltd

Country

China

Industry

Technology

Market Cap

9.2B HKD

Dividend Yield

0%

Description

GDS Holdings Ltd. engages in developing and operating data centers in China. The company is headquartered in Shanghai, Shanghai. The company went IPO on 2016-11-02. The firm is neutral to operators and cloud service providers, which enables its customers to access all the major telecommunications networks in China, as well as Chinese and global public clouds which it hosts in many of its facilities. The company offers colocation and managed services, including direct private connection to public clouds, a service platform for managing hybrid clouds, and where required, the resale of public cloud services. The company also provides outsourced data center services. Its customers, which consist of cloud service providers, Internet companies, financial institutions, telecommunications carriers, information technology (IT) service providers, large enterprises and public services customers. The firm mainly conducts its businesses in the Chinese market.

Contact

SHANGHAI
Shanghai
F4/F5, Building C, Sunland International, No. 999 Zhouhai Road, Pudong
http://www.gds-services.com/

IPO

2016-11-02

Employees

1 479

Officers

Founder, Chairman of the Board & CEO
Mr. Wei Huang
Chief Financial Officer
Mr. Daniel A. Newman
Chief Operating Officer
Ms. Gee Choo Khoo B Acc, MBA
Head of Investor Relations
Ms. Laura Chen
Senior Vice President of Sales
Mr. Kejing Zhang
Senior Vice President of Product & Service Business and Southeast Asia business
Ms. Yilin Chen
Show More
Senior Vice President of Design, Operation & Delivery
Ms. Yan Liang
Show Less

See Also

Discover More
What is the Intrinsic Value of one GDS Holdings Ltd stock?

The intrinsic value of one GDS Holdings Ltd stock under the Base Case scenario is 26.24 HKD.

Is GDS Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 6.08 HKD, GDS Holdings Ltd is Undervalued by 77%.