GDS Holdings Ltd
HKEX:9698

Watchlist Manager
GDS Holdings Ltd Logo
GDS Holdings Ltd
HKEX:9698
Watchlist
Price: 39.52 HKD -3.66% Market Closed
Market Cap: HK$61.5B

Multiples-Based Value

The Multiples-Based Value of one GDS Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 39.52 HKD, GDS Holdings Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDS Holdings Ltd Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
GDS Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
GDS Holdings Ltd
HKEX:9698
61.5B HKD 4.7 60.5 16.6 54.7
CA
Shopify Inc
NASDAQ:SHOP
156.6B USD 13.7 128.9 101.3 103.4
US
Cloudflare Inc
NYSE:NET
74.3B USD 34.3 -726.9 -5 868.6 -359.1
US
Snowflake Inc.
NYSE:SNOW
51.6B USD 11 -38.7 -45.1 -37.6
US
Snowflake Inc
XETRA:5Q5
45.2B EUR 11.1 -39.1 -45.4 -37.9
ID
DCI Indonesia Tbk PT
IDX:DCII
481.1T IDR 189.4 480.5 382 382
US
Verisign Inc
NASDAQ:VRSN
24.9B USD 15 30.2 22.4 23
US
MongoDB Inc
NASDAQ:MDB
20.1B USD 8.2 -283.2 -160.8 -129.8
US
Twilio Inc
NYSE:TWLO
19.8B USD 3.9 583.2 49.3 104.4
US
Akamai Technologies Inc
NASDAQ:AKAM
16.8B USD 4 37.4 14.9 31.7
US
Okta Inc
NASDAQ:OKTA
13.5B USD 4.6 57.4 43.9 71.5
P/S Multiple
Revenue Growth P/S to Growth
CN
GDS Holdings Ltd
HKEX:9698
Average P/S: 27.3
4.7
14%
0.3
CA
Shopify Inc
NASDAQ:SHOP
13.7
26%
0.5
US
Cloudflare Inc
NYSE:NET
34.3
28%
1.2
US
Snowflake Inc.
NYSE:SNOW
11
25%
0.4
US
Snowflake Inc
XETRA:5Q5
11.1
25%
0.4
ID
DCI Indonesia Tbk PT
IDX:DCII
189.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
15
7%
2.1
US
MongoDB Inc
NASDAQ:MDB
8.2
19%
0.4
US
Twilio Inc
NYSE:TWLO
3.9
10%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
4
8%
0.5
US
Okta Inc
NASDAQ:OKTA
4.6
10%
0.5
P/E Multiple
Earnings Growth PEG
CN
GDS Holdings Ltd
HKEX:9698
Average P/E: 196.8
60.5
6%
10.1
CA
Shopify Inc
NASDAQ:SHOP
128.9
52%
2.5
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -726.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -38.7 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -39.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
480.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
30.2
9%
3.4
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -283.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
583.2
222%
2.6
US
Akamai Technologies Inc
NASDAQ:AKAM
37.4
41%
0.9
US
Okta Inc
NASDAQ:OKTA
57.4
53%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
GDS Holdings Ltd
HKEX:9698
Average EV/EBITDA: 90.1
16.6
16%
1
CA
Shopify Inc
NASDAQ:SHOP
101.3
55%
1.8
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -5 868.6 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -45.1 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -45.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
382
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.4
8%
2.8
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -160.8 N/A N/A
US
Twilio Inc
NYSE:TWLO
49.3
60%
0.8
US
Akamai Technologies Inc
NASDAQ:AKAM
14.9
20%
0.7
US
Okta Inc
NASDAQ:OKTA
43.9
68%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
GDS Holdings Ltd
HKEX:9698
Average EV/EBIT: 110.1
54.7
31%
1.8
CA
Shopify Inc
NASDAQ:SHOP
103.4
51%
2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -359.1 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -37.6 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -37.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
382
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
23
7%
3.3
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -129.8 N/A N/A
US
Twilio Inc
NYSE:TWLO
104.4
100%
1
US
Akamai Technologies Inc
NASDAQ:AKAM
31.7
32%
1
US
Okta Inc
NASDAQ:OKTA
71.5
88%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett