First Time Loading...
H

Henderson Investment Ltd
HKEX:97

Watchlist Manager
Henderson Investment Ltd
HKEX:97
Watchlist
Price: 0.108 HKD -5.26% Market Closed
Updated: May 9, 2024

Intrinsic Value

Henderson Investment Ltd. is an investment holding company, which engages in department store operations and management. [ Read More ]

The intrinsic value of one Henderson Investment Ltd stock under the Base Case scenario is 0.147 HKD. Compared to the current market price of 0.108 HKD, Henderson Investment Ltd is Undervalued by 27%.

Key Points:
Intrinsic Value
Base Case
0.147 HKD
Undervaluation 27%
Intrinsic Value
Price
H
Base Case Scenario

Valuation Backtest
Henderson Investment Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Henderson Investment Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Henderson Investment Ltd

Provide an overview of the primary business activities
of Henderson Investment Ltd.

What unique competitive advantages
does Henderson Investment Ltd hold over its rivals?

What risks and challenges
does Henderson Investment Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Henderson Investment Ltd.

Provide P/S
for Henderson Investment Ltd.

Provide P/E
for Henderson Investment Ltd.

Provide P/OCF
for Henderson Investment Ltd.

Provide P/FCFE
for Henderson Investment Ltd.

Provide P/B
for Henderson Investment Ltd.

Provide EV/S
for Henderson Investment Ltd.

Provide EV/GP
for Henderson Investment Ltd.

Provide EV/EBITDA
for Henderson Investment Ltd.

Provide EV/EBIT
for Henderson Investment Ltd.

Provide EV/OCF
for Henderson Investment Ltd.

Provide EV/FCFF
for Henderson Investment Ltd.

Provide EV/IC
for Henderson Investment Ltd.

Compare the intrinsic valuations
of Henderson Investment Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Henderson Investment Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Henderson Investment Ltd compared to its peers.

Compare the P/E ratios
of Henderson Investment Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Henderson Investment Ltd with its peers.

Analyze the financial leverage
of Henderson Investment Ltd compared to its main competitors.

Show all profitability ratios
for Henderson Investment Ltd.

Provide ROE
for Henderson Investment Ltd.

Provide ROA
for Henderson Investment Ltd.

Provide ROIC
for Henderson Investment Ltd.

Provide ROCE
for Henderson Investment Ltd.

Provide Gross Margin
for Henderson Investment Ltd.

Provide Operating Margin
for Henderson Investment Ltd.

Provide Net Margin
for Henderson Investment Ltd.

Provide FCF Margin
for Henderson Investment Ltd.

Show all solvency ratios
for Henderson Investment Ltd.

Provide D/E Ratio
for Henderson Investment Ltd.

Provide D/A Ratio
for Henderson Investment Ltd.

Provide Interest Coverage Ratio
for Henderson Investment Ltd.

Provide Altman Z-Score Ratio
for Henderson Investment Ltd.

Provide Quick Ratio
for Henderson Investment Ltd.

Provide Current Ratio
for Henderson Investment Ltd.

Provide Cash Ratio
for Henderson Investment Ltd.

What is the historical Revenue growth
over the last 5 years for Henderson Investment Ltd?

What is the historical Net Income growth
over the last 5 years for Henderson Investment Ltd?

What is the current Free Cash Flow
of Henderson Investment Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Henderson Investment Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Henderson Investment Ltd

Current Assets 255m
Cash & Short-Term Investments 85m
Receivables 48m
Other Current Assets 122m
Non-Current Assets 2.3B
Long-Term Investments 42m
PP&E 1.1B
Intangibles 1.1B
Other Non-Current Assets 61m
Current Liabilities 669m
Accounts Payable 408m
Other Current Liabilities 261m
Non-Current Liabilities 693m
Long-Term Debt 669m
Other Non-Current Liabilities 24m
Efficiency

Earnings Waterfall
Henderson Investment Ltd

Revenue
1.6B HKD
Cost of Revenue
-1.5B HKD
Gross Profit
69m HKD
Operating Expenses
-119m HKD
Operating Income
-50m HKD
Other Expenses
-22m HKD
Net Income
-72m HKD

Free Cash Flow Analysis
Henderson Investment Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Henderson Investment Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Declining ROIC
Negative 1-Year Revenue Growth
40/100
Profitability
Score

Henderson Investment Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Henderson Investment Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
27/100
Solvency
Score

Henderson Investment Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Henderson Investment Ltd

There are no price targets for Henderson Investment Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Henderson Investment Ltd

1M 1M
+2%
6M 6M
-31%
1Y 1Y
-62%
3Y 3Y
-70%
5Y 5Y
-80%
10Y 10Y
-70%
Annual Price Range
0.108
52w Low
0.102
52w High
0.285
Price Metrics
Average Annual Return -13.03%
Standard Deviation of Annual Returns 20.48%
Max Drawdown -82%
Shares Statistics
Market Capitalization 329.1m HKD
Shares Outstanding 3 047 327 395
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Henderson Investment Ltd

Country

Hong Kong

Industry

Retail

Market Cap

329.1m HKD

Dividend Yield

18.51%

Description

Henderson Investment Ltd. is an investment holding company, which engages in department store operations and management. The firm operates Citistore department stores, id: c specialty stores and needle & line specialty stores. The firm mainly operates businesses in Hong Kong.

Contact

72-76/F, Two International Finance Centre, 8 Finance Street, Central
http://www.hilhk.com

IPO

1972-11-06

Employees

1 112

Officers

Executive Chairman & MD
Dr. Ka-Shing Lee J.P.
Executive Vice Chairman
Dr. Ka-Kit Lee DBA (Hon), GBS, J.P.
Executive Director
Mr. Ning Li B.Sc., M.B.A.
General Manager of Accounts Department
Mr. Wing Kee Wong B.Sc., BSc (Econ), F.C.A.
Company Secretary
Mr. Cheung Yuen Liu BEc, C.A., CA (Aust), FCIS, FCPA, FCS

See Also

Discover More
What is the Intrinsic Value of one Henderson Investment Ltd stock?

The intrinsic value of one Henderson Investment Ltd stock under the Base Case scenario is 0.147 HKD.

Is Henderson Investment Ltd stock undervalued or overvalued?

Compared to the current market price of 0.108 HKD, Henderson Investment Ltd is Undervalued by 27%.