H

Henderson Investment Ltd
HKEX:97

Watchlist Manager
Henderson Investment Ltd
HKEX:97
Watchlist
Price: 0.175 HKD Market Closed
Market Cap: HK$533.3m

Relative Value

The Relative Value of one Henderson Investment Ltd stock under the Base Case scenario is 0.215 HKD. Compared to the current market price of 0.175 HKD, Henderson Investment Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.215 HKD
Undervaluation 19%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Henderson Investment Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Henderson Investment Ltd
HKEX:97
533.2m HKD 0.4 -5.5 3.6 -8.5
UK
Next PLC
LSE:NXT
16.7B GBP 2.6 20.9 12 15.3
US
Dillard's Inc
NYSE:DDS
9.5B USD 1.4 16.4 9.8 12.3
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
139.5B MXN 0.6 7.3 5.1 6.2
CN
CCOOP Group Co Ltd
SZSE:000564
43.9B CNY 29.2 -38.5 -198.8 -198.8
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
853.6B JPY 1.6 15 8.6 11.5
US
Macy's Inc
NYSE:M
5.3B USD 0.2 11.1 4.1 8.1
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
553.8B JPY 1.2 19.1 8.4 16.4
JP
Takashimaya Co Ltd
TSE:8233
553.7B JPY 1.1 12.7 9.1 14.8
BR
Lojas Renner SA
BOVESPA:LREN3
15.5B BRL 1 11.3 4.1 6.2
P/E Multiple
Earnings Growth PEG
HK
H
Henderson Investment Ltd
HKEX:97
Average P/E: 14.2
Negative Multiple: -5.5
N/A N/A
UK
Next PLC
LSE:NXT
20.9
11%
1.9
US
Dillard's Inc
NYSE:DDS
16.4
-5%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
7.3
2%
3.6
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -38.5 N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
15
8%
1.9
US
Macy's Inc
NYSE:M
11.1
2%
5.6
US
Nordstrom Inc
NYSE:JWN
13.9
4%
3.5
JP
J
J.Front Retailing Co Ltd
TSE:3086
19.1
-4%
N/A
JP
Takashimaya Co Ltd
TSE:8233
12.7
2%
6.4
BR
Lojas Renner SA
BOVESPA:LREN3
11.3
17%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
H
Henderson Investment Ltd
HKEX:97
Average EV/EBIT: 11.3
Negative Multiple: -8.5
N/A N/A
UK
Next PLC
LSE:NXT
15.3
8%
1.9
US
Dillard's Inc
NYSE:DDS
12.3
-2%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6.2
4%
1.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -198.8 N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
11.5
N/A N/A
US
Macy's Inc
NYSE:M
8.1
-3%
N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
16.4
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
14.8
N/A N/A
BR
Lojas Renner SA
BOVESPA:LREN3
6.2
4%
1.5