C

China Merchants Land Ltd
HKEX:978

Watchlist Manager
China Merchants Land Ltd
HKEX:978
Watchlist
Price: 0.27 HKD 1.89% Market Closed
Market Cap: 1.3B HKD

Intrinsic Value

The intrinsic value of one China Merchants Land Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.27 HKD, China Merchants Land Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

China Merchants Land Ltd Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case
Compare China Merchants Land Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about China Merchants Land Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Merchants Land Ltd

Current Assets 96.7B
Cash & Short-Term Investments 14.5B
Receivables 7.5B
Other Current Assets 74.7B
Non-Current Assets 39.3B
Long-Term Investments 16.5B
PP&E 391.4m
Other Non-Current Assets 22.4B
Current Liabilities 69.9B
Accounts Payable 42B
Accrued Liabilities 3.2B
Other Current Liabilities 24.6B
Non-Current Liabilities 58.3B
Long-Term Debt 31.9B
Other Non-Current Liabilities 26.4B
Efficiency

Free Cash Flow Analysis
China Merchants Land Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
China Merchants Land Ltd

Revenue
20.3B CNY
Cost of Revenue
-19.3B CNY
Gross Profit
1B CNY
Operating Expenses
-1.1B CNY
Operating Income
-34.3m CNY
Other Expenses
-1.7B CNY
Net Income
-1.8B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Merchants Land Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Low 3Y Average Operating Margin
Declining Net Margin
Declining ROIC
hidden
Profitability
Score

China Merchants Land Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Merchants Land Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
hidden
Solvency
Score

China Merchants Land Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Merchants Land Ltd

There are no price targets for China Merchants Land Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Merchants Land Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y