C

China Merchants Land Ltd
HKEX:978

Watchlist Manager
China Merchants Land Ltd
HKEX:978
Watchlist
Price: 0.275 HKD Market Closed
Market Cap: 1.3B HKD

Relative Value

The Relative Value of one China Merchants Land Ltd stock under the Base Case scenario is 3.99 HKD. Compared to the current market price of 0.275 HKD, China Merchants Land Ltd is Undervalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.99 HKD
Undervaluation 93%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
96
Median 3Y
0.1
Median 5Y
0.1
Industry
3.9
vs History
vs Industry
41
Median 3Y
-0.5
Median 5Y
5
Industry
16.4
vs History
39
vs Industry
72
Median 3Y
0.2
Median 5Y
0.2
Industry
11.3
vs History
vs Industry
52
Median 3Y
0.3
Median 5Y
0.3
Industry
12.9
vs History
63
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
vs History
28
vs Industry
79
Median 3Y
0.9
Median 5Y
0.8
Industry
6.9
vs History
19
vs Industry
20
Median 3Y
11.2
Median 5Y
4.6
Industry
12.5
vs History
vs Industry
1
Median 3Y
3.5
Median 5Y
3.5
Industry
15.9
vs History
vs Industry
1
Median 3Y
3.5
Median 5Y
3.5
Industry
19.3
vs History
22
vs Industry
67
Median 3Y
3
Median 5Y
0.4
Industry
18.7
vs History
22
vs Industry
57
Median 3Y
3
Median 5Y
0.4
Industry
21
vs History
33
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8

Multiples Across Competitors

Competitors Multiples
China Merchants Land Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
China Merchants Land Ltd
HKEX:978
1.3B HKD 0.1 -0.7 -539.9 -539.9
HK
China Resources Land Ltd
HKEX:1109
208.2B HKD 0.6 6.9 5.6 5.6
VN
Vinhomes JSC
VN:VHM
575T VND 6.9 21.7 32.9 36.7
HK
CK Asset Holdings Ltd
HKEX:1113
147.3B HKD 3 13 18.8 18.8
HK
Henderson Land Development Co Ltd
HKEX:12
143.4B HKD 6.2 23.8 78.1 78.1
HK
China Overseas Land & Investment Ltd
HKEX:688
142.5B HKD 0.7 9.2 11.1 11.1
HK
Sino Land Co Ltd
HKEX:83
96.5B HKD 11.8 24 15.5 16.3
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
82.8B CNY 0.4 23.3 22.7 22.7
IN
Macrotech Developers Ltd
NSE:LODHA
1.1T INR 7.3 35.7 23.9 25.5
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
78B CNY 0.3 -81 28.4 28.4
CN
China Vanke Co Ltd
SZSE:000002
59.2B CNY 0.2 -1 -5.7 -5.7