Cloud Village Inc
HKEX:9899
Intrinsic Value
Cloud Village, Inc. is an investment holding company, which operates as an online music platform. [ Read More ]
The intrinsic value of one Cloud Village Inc stock under the Base Case scenario is 90.58 HKD. Compared to the current market price of 97.15 HKD, Cloud Village Inc is Overvalued by 7%.
Valuation Backtest
Cloud Village Inc
Run backtest to discover the historical profit from buying and selling Cloud Village Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Cloud Village Inc
Current Assets | 9.4B |
Cash & Short-Term Investments | 7.7B |
Receivables | 792.9m |
Other Current Assets | 858.8m |
Non-Current Assets | 506.5m |
Long-Term Investments | 90.4m |
PP&E | 57.6m |
Other Non-Current Assets | 358.4m |
Current Liabilities | 2.3B |
Accounts Payable | 457k |
Accrued Liabilities | 1.6B |
Other Current Liabilities | 770.4m |
Non-Current Liabilities | 60.5m |
Long-Term Debt | 6.7m |
Other Non-Current Liabilities | 53.7m |
Earnings Waterfall
Cloud Village Inc
Revenue
|
7.9B
CNY
|
Cost of Revenue
|
-5.8B
CNY
|
Gross Profit
|
2.1B
CNY
|
Operating Expenses
|
-1.8B
CNY
|
Operating Income
|
330.2m
CNY
|
Other Expenses
|
404m
CNY
|
Net Income
|
734.2m
CNY
|
Free Cash Flow Analysis
Cloud Village Inc
Profitability Score
Profitability Due Diligence
Cloud Village Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
Cloud Village Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Cloud Village Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Score
Cloud Village Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Cloud Village Inc
According to Wall Street analysts, the average 1-year price target for Cloud Village Inc is 115.27 HKD with a low forecast of 101 HKD and a high forecast of 135.45 HKD.
Shareholder Return
Price
Cloud Village Inc
Average Annual Return | -35.86% |
Standard Deviation of Annual Returns | 15.13% |
Max Drawdown | -74% |
Market Capitalization | 20.3B HKD |
Shares Outstanding | 214 919 570 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Cloud Village, Inc. is an investment holding company, which operates as an online music platform. The company is headquartered in Hangzhou, Zhejiang. The company went IPO on 2021-12-02. The firm's main business is to provide online music services, social entertainment services, advertising services and others based on its online platforms. The firm's software products include NetEase Cloud Music, LOOK Live, Soundwave, Sound Street and other software. The firm also provides value-added services such as music membership. The firm mainly conducts business in the domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one Cloud Village Inc stock under the Base Case scenario is 90.58 HKD.
Compared to the current market price of 97.15 HKD, Cloud Village Inc is Overvalued by 7%.