First Time Loading...
C

Cloud Village Inc
HKEX:9899

Watchlist Manager
Cloud Village Inc
HKEX:9899
Watchlist
Price: 97.15 HKD 0.52% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one Cloud Village Inc stock under the Base Case scenario is 48.27 HKD. Compared to the current market price of 97.15 HKD, Cloud Village Inc is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
48.27 HKD
Overvaluation 50%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

2.4
P/S
P/S
Price to Sales
2.4
vs History
12
vs Industry
33
Median 3Y
1.9
Median 5Y
1.9
Industry
1.6
Forward
2.2
More Details
25.7
P/E
P/E
Price to Earnings
25.7
vs History
22
vs Industry
19
Median 3Y
8.2
Median 5Y
8.2
Industry
19
Forward
18.2
More Details
30.3
P/OCF
P/OCF
Price to OCF
30.3
vs History
3
vs Industry
13
Median 3Y
24.1
Median 5Y
24.1
Industry
11.7
More Details
32.8
P/FCFE
P/FCFE
Price to FCFE
32.8
vs History
3
vs Industry
14
Median 3Y
26.1
Median 5Y
26.1
Industry
16
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
12
vs Industry
29
Median 3Y
2.1
Median 5Y
2.1
Industry
1.8
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
12
vs Industry
46
Median 3Y
1
Median 5Y
1
Industry
1.6
Forward
1.3
More Details
5.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.3
vs History
54
vs Industry
30
Median 3Y
5.3
Median 5Y
5.3
Industry
3.6
More Details
33.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
33.7
vs History
22
vs Industry
9
Median 3Y
-4.8
Median 5Y
-4.8
Industry
9.3
Forward
15.5
More Details
33.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33.7
vs History
22
vs Industry
11
Median 3Y
-4.8
Median 5Y
-4.8
Industry
13.2
Forward
16.5
More Details
17.9
EV/OCF
EV/OCF
Enterprise Value to OCF
17.9
vs History
3
vs Industry
20
Median 3Y
11.7
Median 5Y
11.7
Industry
10.8
More Details
19.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.3
vs History
3
vs Industry
21
Median 3Y
12.6
Median 5Y
12.6
Industry
13.4
More Details
5.2
EV/IC
EV/IC
Enterprise Value to IC
5.2
vs History
9
vs Industry
12
Median 3Y
3.5
Median 5Y
3.5
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Cloud Village Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Cloud Village Inc
HKEX:9899
20.3B HKD 2.4 25.7 33.7 33.7
US
Netflix Inc
NASDAQ:NFLX
249.7B USD 7.1 38.8 11.3 32.5
US
Walt Disney Co
NYSE:DIS
213.8B USD 2.4 71.6 16.4 25.2
LU
Spotify Technology SA
NYSE:SPOT
58.7B USD 3.9 -495.8 2 244.8 -423.2
NL
Universal Music Group NV
AEX:UMG
52.7B EUR 4.7 41.8 30.2 38.3
CN
Tencent Music Entertainment Group
NYSE:TME
23.2B USD 6 34.1 28.3 34.3
US
Live Nation Entertainment Inc
NYSE:LYV
22.1B USD 1 69.9 13.6 20.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
19.4B USD 0.5 -6.2 2.5 -103.1
FR
Bollore SE
PAR:BOL
18B EUR 1.3 6.1 16.3 40.6
US
Warner Music Group Corp
NASDAQ:WMG
17.7B USD 2.8 38.4 17 23.2
DE
Cts Eventim AG & Co KgaA
XETRA:EVD
8B EUR 3.4 29.2 13 16

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.