Lenovo Group Ltd
HKEX:992

Watchlist Manager
Lenovo Group Ltd Logo
Lenovo Group Ltd
HKEX:992
Watchlist
Price: 9.46 HKD -2.67% Market Closed
Market Cap: 117.3B HKD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+6%
5Y
+43%
10Y
+55%
Operating Income
+
3Y
-22%
5Y
+48%
10Y
-
Net Income
+
3Y
-23%
5Y
+98%
10Y
-

Earnings Waterfall
Lenovo Group Ltd

Revenue
75.1B USD
Cost of Revenue
-63.4B USD
Gross Profit
11.7B USD
Operating Expenses
-9.2B USD
Operating Income
2.4B USD
Other Expenses
-818.7m USD
Net Income
1.6B USD

Income Statement
Lenovo Group Ltd

Rotate your device to view
Income Statement
Currency: USD
Mar-2000 Jun-2000 Sep-2000 Dec-2000 Mar-2001 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
5
6
5
4
4
0
0
0
0
0
0
0
0
0
1
1
1
7
19
56
47
43
51
35
24
25
23
38
36
56
29
63
24
49
24
30
17
27
27
36
47
55
64
88
117
138
161
173
179
0
140
141
198
203
199
194
187
190
201
220
237
252
263
266
262
256
251
261
267
268
275
266
259
256
282
302
316
324
293
275
275
275
275
285
292
221
0
Revenue
2 247
N/A
2 560
+14%
2 980
+16%
3 307
+11%
3 491
+6%
615
-82%
1 330
+116%
2 048
+54%
2 594
+27%
2 665
+3%
2 752
+3%
2 879
+5%
2 978
+3%
3 048
+2%
2 971
-3%
2 937
-1%
2 894
-1%
4 658
+61%
7 601
+63%
13 332
+75%
10 287
-23%
10 319
+0%
14 317
+39%
14 590
+2%
15 041
+3%
15 651
+4%
16 255
+4%
16 352
+1%
12 662
-23%
14 901
+18%
6 858
-54%
16 605
+142%
10 077
-39%
21 594
+114%
12 665
-41%
29 574
+134%
16 169
-45%
33 873
+109%
17 606
-48%
28 395
+61%
38 707
+36%
40 316
+4%
41 018
+2%
44 321
+8%
46 296
+4%
46 618
+1%
48 292
+4%
47 113
-2%
44 912
-5%
44 252
-1%
43 333
-2%
42 589
-2%
43 035
+1%
42 991
0%
43 521
+1%
44 291
+2%
45 350
+2%
47 251
+4%
48 870
+3%
49 966
+2%
51 038
+2%
51 637
+1%
51 780
+0%
51 847
+0%
50 716
-2%
51 552
+2%
52 549
+2%
55 692
+6%
60 742
+9%
64 324
+6%
67 673
+5%
70 555
+4%
71 618
+2%
71 645
+0%
70 865
-1%
66 006
-7%
61 947
-6%
57 891
-7%
55 211
-5%
55 666
+1%
56 864
+2%
59 411
+4%
62 851
+6%
65 927
+5%
69 077
+5%
72 460
+5%
75 062
+4%
Gross Profit
Cost of Revenue
(2 169)
(2 469)
(2 874)
(3 188)
(3 366)
(576)
(1 255)
(1 928)
(2 210)
(2 513)
(2 598)
(2 730)
(2 543)
(2 898)
(2 826)
(2 784)
(2 467)
(4 446)
(7 300)
(11 466)
(9 821)
(9 495)
(12 951)
(12 554)
(12 916)
(13 362)
(13 806)
(13 902)
(10 832)
(13 160)
(6 163)
(14 815)
(9 035)
(19 230)
(11 119)
(26 128)
(14 313)
(29 800)
(15 378)
(24 803)
(33 643)
(35 093)
(35 602)
(38 172)
(39 614)
(39 637)
(41 194)
(40 227)
(38 288)
(37 740)
(36 789)
(36 334)
(36 929)
(37 055)
(37 579)
(38 194)
(39 078)
(40 711)
(42 149)
(42 946)
(43 667)
(43 850)
(43 604)
(43 456)
(42 359)
(43 202)
(44 129)
(46 750)
(50 974)
(53 773)
(56 370)
(58 682)
(59 569)
(59 550)
(58 900)
(54 784)
(51 446)
(48 007)
(45 682)
(46 147)
(47 061)
(49 300)
(52 466)
(55 183)
(57 979)
(61 148)
(63 399)
Gross Profit
78
N/A
91
+17%
106
+16%
118
+11%
125
+6%
39
-69%
75
+92%
120
+60%
384
+220%
152
-60%
154
+1%
149
-3%
435
+192%
150
-66%
145
-3%
153
+6%
427
+179%
212
-50%
301
+42%
1 866
+520%
466
-75%
824
+77%
1 366
+66%
2 037
+49%
2 125
+4%
2 290
+8%
2 450
+7%
2 450
N/A
1 830
-25%
1 742
-5%
695
-60%
1 790
+158%
1 042
-42%
2 364
+127%
1 548
-35%
3 446
+123%
1 856
-46%
4 074
+120%
2 228
-45%
3 591
+61%
5 064
+41%
5 222
+3%
5 414
+4%
6 148
+14%
6 682
+9%
6 979
+4%
7 097
+2%
6 885
-3%
6 624
-4%
6 512
-2%
6 544
+0%
6 254
-4%
6 106
-2%
5 935
-3%
5 941
+0%
6 097
+3%
6 272
+3%
6 540
+4%
6 721
+3%
7 020
+4%
7 371
+5%
7 787
+6%
8 176
+5%
8 391
+3%
8 357
0%
8 350
0%
8 420
+1%
8 942
+6%
9 768
+9%
10 550
+8%
11 304
+7%
11 873
+5%
12 049
+1%
12 094
+0%
11 965
-1%
11 222
-6%
10 501
-6%
9 884
-6%
9 529
-4%
9 518
0%
9 803
+3%
10 111
+3%
10 385
+3%
10 743
+3%
11 098
+3%
11 312
+2%
11 663
+3%
Operating Income
Operating Expenses
(12)
(32)
(51)
(52)
(54)
(5)
(10)
(17)
(256)
(26)
(28)
(29)
(322)
(31)
(31)
(30)
(307)
(63)
(104)
(1 676)
(581)
(966)
(1 443)
(1 850)
(1 886)
(1 974)
(2 011)
(1 967)
(1 501)
(1 952)
(918)
(1 654)
(908)
(2 046)
(1 311)
(2 863)
(1 549)
(3 273)
(1 776)
(2 827)
(4 034)
(4 112)
(4 223)
(4 944)
(5 596)
(6 069)
(7 336)
(7 071)
(6 688)
(6 425)
(5 470)
(5 420)
(5 444)
(5 515)
(5 648)
(5 736)
(5 886)
(5 966)
(5 946)
(6 015)
(6 193)
(6 447)
(6 684)
(6 845)
(6 919)
(6 818)
(6 766)
(7 074)
(7 587)
(8 063)
(8 564)
(8 902)
(8 968)
(8 979)
(8 816)
(8 255)
(7 832)
(7 602)
(7 585)
(7 707)
(7 797)
(7 993)
(8 138)
(8 418)
(8 933)
(8 858)
(9 216)
Selling, General & Administrative
0
0
0
0
0
0
0
0
(191)
0
0
0
(232)
0
0
0
(231)
0
0
(1 368)
(421)
(802)
(1 219)
(1 613)
(1 610)
(1 676)
(1 735)
(1 700)
(1 319)
(1 566)
(677)
(1 406)
(803)
(1 758)
(1 131)
(2 353)
(1 302)
(2 649)
(1 437)
(2 306)
(3 203)
(3 354)
(3 444)
(3 839)
(3 955)
(4 481)
(4 791)
(4 673)
(4 142)
(4 398)
(4 351)
(4 377)
(4 207)
(4 611)
(4 649)
(4 671)
(4 253)
(4 604)
(4 591)
(4 714)
(4 491)
(5 102)
(5 295)
(5 402)
(5 075)
(5 416)
(5 423)
(5 720)
(5 572)
(6 395)
(6 650)
(6 669)
(6 248)
(6 598)
(6 405)
(6 015)
(5 187)
(5 427)
(5 425)
(5 534)
(5 461)
(5 891)
(6 076)
(6 280)
(6 079)
(6 553)
(6 703)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(51)
(107)
(170)
(227)
(232)
(234)
(238)
(230)
(179)
(220)
(128)
(214)
(123)
(303)
(211)
(453)
(292)
(624)
(362)
(550)
(705)
(742)
(756)
(982)
(1 164)
(1 431)
(1 597)
(1 564)
0
(1 458)
(1 438)
(1 375)
(1 254)
(1 298)
(1 260)
(1 286)
(1 167)
(1 292)
(1 293)
(1 222)
(1 164)
(1 286)
(1 291)
(1 360)
(1 184)
(1 339)
(1 328)
0
(1 295)
(1 190)
(1 365)
(1 914)
(1 849)
(2 118)
(2 192)
(2 222)
(1 916)
(2 135)
(2 078)
(2 045)
(1 959)
(2 052)
(2 102)
(2 176)
(2 225)
(2 336)
(2 369)
Depreciation & Amortization
(12)
(31)
(50)
(51)
(53)
(4)
(9)
(16)
(23)
(26)
(28)
(29)
(32)
(32)
(32)
(30)
(31)
(59)
(103)
(100)
0
0
0
0
0
0
0
0
0
0
0
0
0
(64)
0
(68)
0
(86)
0
0
(127)
0
0
0
(288)
0
0
0
(432)
0
0
0
(433)
0
0
0
(444)
0
0
0
(479)
0
0
0
(574)
0
0
0
(616)
0
0
0
(668)
0
0
0
(689)
0
0
0
(409)
0
0
0
(392)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
(42)
0
0
0
(59)
0
0
0
(45)
(4)
0
(208)
(109)
(57)
(54)
(10)
(44)
(64)
(38)
(39)
(2)
(166)
(113)
(34)
18
79
30
11
45
85
25
31
1
(14)
(23)
(124)
(190)
(159)
(949)
(833)
(2 114)
(569)
319
333
450
394
261
221
(21)
(70)
(62)
(77)
(59)
(60)
(97)
(83)
(86)
(63)
(15)
(1 354)
(104)
(478)
(549)
(318)
(204)
(263)
(219)
(18)
(40)
(41)
(82)
(127)
31
(50)
39
38
(238)
32
(143)
Operating Income
67
N/A
60
-10%
56
-7%
67
+20%
71
+6%
34
-52%
65
+91%
103
+58%
128
+24%
126
-2%
125
-1%
119
-5%
113
-5%
118
+4%
114
-3%
123
+8%
120
-2%
150
+25%
198
+32%
190
-4%
(117)
N/A
(144)
-23%
(80)
+44%
186
N/A
237
+27%
313
+32%
437
+40%
482
+10%
329
-32%
(211)
N/A
(223)
-6%
136
N/A
135
-1%
318
+136%
235
-26%
583
+148%
307
-47%
800
+161%
452
-44%
764
+69%
1 030
+35%
1 110
+8%
1 192
+7%
1 205
+1%
1 086
-10%
910
-16%
(240)
N/A
(186)
+23%
(64)
+66%
88
N/A
1 075
+1 122%
835
-22%
661
-21%
421
-36%
294
-30%
360
+22%
386
+7%
573
+48%
775
+35%
1 005
+30%
1 178
+17%
1 340
+14%
1 492
+11%
1 546
+4%
1 439
-7%
1 532
+6%
1 655
+8%
1 868
+13%
2 180
+17%
2 487
+14%
2 739
+10%
2 971
+8%
3 081
+4%
3 115
+1%
3 149
+1%
2 967
-6%
2 669
-10%
2 282
-15%
1 945
-15%
1 812
-7%
2 006
+11%
2 118
+6%
2 247
+6%
2 326
+4%
2 164
-7%
2 454
+13%
2 447
0%
Pre-Tax Income
Interest Income Expense
(3)
0
3
6
8
1
2
5
7
4
6
11
9
22
34
28
12
17
(4)
(32)
86
91
90
11
13
19
22
34
4
23
21
42
(13)
(24)
(7)
13
3
17
(12)
7
18
(1)
(5)
(53)
(47)
(87)
(110)
(122)
(155)
(164)
(151)
(141)
(137)
(161)
(158)
(163)
(157)
(165)
(178)
(200)
(222)
(228)
(240)
(235)
(228)
(232)
(234)
(254)
(265)
(261)
(253)
(231)
(209)
(200)
(205)
(199)
(208)
(177)
(150)
(140)
(157)
(177)
(186)
(206)
(202)
(207)
(218)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(7)
(7)
(7)
0
0
(73)
0
0
0
(9)
0
0
0
(3)
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17
0
4
0
4
0
4
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(3)
0
0
0
6
0
0
0
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
1
0
0
(1)
0
0
(1)
0
0
(3)
(14)
(4)
(16)
(9)
(19)
(34)
(47)
(61)
(72)
(68)
(63)
(61)
(57)
(58)
(47)
(37)
(25)
(33)
(44)
(52)
(64)
(76)
(72)
(84)
(91)
(100)
(128)
(171)
(190)
(192)
(190)
(150)
(142)
(142)
(134)
(122)
(112)
(104)
(107)
(168)
(242)
(342)
(431)
(477)
(485)
(488)
(491)
(499)
(508)
(481)
(457)
(418)
Pre-Tax Income
63
N/A
60
-5%
59
-2%
73
+24%
79
+8%
35
-56%
67
+91%
108
+61%
132
+22%
131
-1%
132
+1%
131
-1%
128
-2%
136
+6%
141
+4%
145
+3%
145
N/A
168
+16%
195
+16%
85
-56%
(31)
N/A
(53)
-71%
11
N/A
188
+1 609%
251
+34%
333
+33%
459
+38%
513
+12%
332
-35%
(188)
N/A
(203)
-8%
176
N/A
122
-31%
294
+141%
225
-23%
582
+159%
306
-47%
801
+162%
431
-46%
752
+74%
1 014
+35%
1 062
+5%
1 126
+6%
1 079
-4%
971
-10%
759
-22%
(412)
N/A
(366)
+11%
(277)
+24%
(123)
+56%
887
N/A
668
-25%
490
-27%
215
-56%
82
-62%
131
+60%
153
+17%
335
+119%
513
+53%
714
+39%
857
+20%
984
+15%
1 081
+10%
1 121
+4%
1 018
-9%
1 110
+9%
1 270
+14%
1 471
+16%
1 774
+21%
2 092
+18%
2 364
+13%
2 628
+11%
2 768
+5%
2 808
+1%
2 776
-1%
2 526
-9%
2 136
-15%
1 674
-22%
1 321
-21%
1 187
-10%
1 365
+15%
1 450
+6%
1 566
+8%
1 612
+3%
1 481
-8%
1 790
+21%
1 811
+1%
Net Income
Tax Provision
1
0
(1)
(1)
(2)
(1)
(1)
(2)
(3)
(2)
(2)
(1)
3
1
(1)
(3)
(5)
(22)
(37)
(57)
(33)
(21)
(27)
(27)
(28)
(41)
(52)
(48)
(31)
(38)
(8)
(47)
(32)
(85)
(38)
(107)
(75)
(170)
(93)
(149)
(197)
(204)
(210)
(171)
(134)
(31)
152
143
132
45
(97)
(65)
41
94
228
(203)
(280)
(322)
(480)
(140)
(199)
(220)
(247)
(246)
(213)
(250)
(305)
(380)
(461)
(541)
(605)
(619)
(622)
(608)
(580)
(529)
(455)
(349)
(261)
(232)
(263)
(278)
(299)
(21)
(19)
(44)
(68)
Income from Continuing Operations
63
59
58
73
77
34
66
107
129
130
131
130
130
136
139
141
140
146
158
28
(63)
(73)
(15)
161
223
292
407
465
301
(226)
(211)
129
90
209
187
475
231
632
338
604
817
859
917
908
837
728
(261)
(224)
(145)
(79)
790
603
530
309
310
(72)
(127)
11
31
571
657
764
834
875
805
859
965
1 091
1 313
1 551
1 759
2 009
2 145
2 200
2 196
1 997
1 681
1 325
1 060
955
1 102
1 172
1 267
1 591
1 462
1 746
1 743
Income to Minority Interest
(1)
(1)
(3)
(5)
(4)
0
0
0
2
2
3
4
5
6
6
6
4
1
(3)
(5)
(3)
0
0
0
0
0
(1)
(1)
(1)
0
0
0
0
0
(1)
(2)
(2)
4
9
9
0
(1)
(17)
(21)
(8)
(8)
5
15
16
18
20
5
7
(4)
(10)
(2)
(9)
1
10
(7)
(7)
(29)
(65)
(80)
(86)
(90)
(88)
(85)
(102)
(101)
(120)
(131)
(116)
(120)
(88)
(90)
(73)
(56)
(83)
(78)
(92)
(95)
(80)
(48)
(78)
(100)
(115)
Net Income (Common)
62
N/A
58
-6%
55
-5%
68
+24%
73
+7%
34
-53%
67
+97%
108
+61%
130
+20%
132
+2%
133
+1%
134
+1%
135
+1%
143
+6%
146
+2%
146
N/A
144
-1%
146
+1%
155
+6%
22
-86%
(65)
N/A
(73)
-12%
(15)
+79%
161
N/A
223
+39%
290
+30%
404
+39%
484
+20%
335
-31%
(226)
N/A
(211)
+7%
129
N/A
90
-30%
209
+132%
186
-11%
473
+154%
229
-52%
635
+177%
347
-45%
612
+76%
817
+33%
857
+5%
899
+5%
887
-1%
829
-7%
720
-13%
(256)
N/A
(209)
+18%
(128)
+39%
(61)
+52%
810
N/A
608
-25%
535
-12%
290
-46%
272
-6%
(115)
N/A
(189)
-65%
(40)
+79%
(11)
+74%
511
N/A
596
+17%
682
+14%
715
+5%
741
+4%
665
-10%
716
+8%
824
+15%
961
+17%
1 178
+23%
1 432
+21%
1 633
+14%
1 878
+15%
2 030
+8%
2 079
+2%
2 109
+1%
1 906
-10%
1 608
-16%
1 269
-21%
977
-23%
876
-10%
1 011
+15%
1 077
+7%
1 187
+10%
1 542
+30%
1 384
-10%
1 646
+19%
1 628
-1%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.02
+100%
0.01
-50%
0.01
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.01
-50%
0.02
+100%
0
N/A
0
N/A
-0.01
N/A
0
N/A
0.02
N/A
0.03
+50%
0.04
+33%
0.05
+25%
0.05
N/A
0.03
-40%
-0.03
N/A
-0.02
+33%
0.01
N/A
0.01
N/A
0.02
+100%
0.01
-50%
0.05
+400%
0.03
-40%
0.06
+100%
0.03
-50%
0.06
+100%
0.08
+33%
0.09
+13%
0.1
+11%
0.09
-10%
0.08
-11%
0.07
-13%
-0.02
N/A
-0.01
+50%
-0.01
N/A
0.01
N/A
0.08
+700%
0.06
-25%
0.05
-17%
0.02
-60%
0.02
N/A
-0.02
N/A
-0.02
N/A
-0.01
+50%
-0.01
N/A
0.04
N/A
0.05
+25%
0.06
+20%
0.06
N/A
0.06
N/A
0.05
-17%
0.06
+20%
0.07
+17%
0.08
+14%
0.09
+13%
0.11
+22%
0.12
+9%
0.14
+17%
0.16
+14%
0.16
N/A
0.16
N/A
0.15
-6%
0.13
-13%
0.1
-23%
0.08
-20%
0.07
-13%
0.08
+14%
0.09
+13%
0.09
N/A
0.12
+33%
0.11
-8%
0.13
+18%
0.12
-8%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.