Lenovo Group Ltd
HKEX:992
Balance Sheet
Balance Sheet Decomposition
Lenovo Group Ltd
Current Assets | 23.2B |
Cash & Short-Term Investments | 3.5B |
Receivables | 12.1B |
Other Current Assets | 7.6B |
Non-Current Assets | 16.3B |
Long-Term Investments | 1.7B |
PP&E | 3B |
Intangibles | 8.5B |
Other Non-Current Assets | 3B |
Current Liabilities | 26.7B |
Accounts Payable | 9.2B |
Accrued Liabilities | 3.2B |
Short-Term Debt | 1.1B |
Other Current Liabilities | 13.2B |
Non-Current Liabilities | 7.2B |
Long-Term Debt | 3.8B |
Other Non-Current Liabilities | 3.4B |
Balance Sheet
Lenovo Group Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3 858
|
2 855
|
1 927
|
2 755
|
1 848
|
2 663
|
3 551
|
3 068
|
3 930
|
4 250
|
|
Cash |
3 138
|
2 111
|
1 774
|
2 120
|
1 840
|
2 079
|
3 029
|
3 068
|
3 615
|
3 667
|
|
Cash Equivalents |
720
|
744
|
153
|
634
|
8
|
584
|
522
|
0
|
315
|
583
|
|
Short-Term Investments |
94
|
101
|
89
|
119
|
84
|
70
|
66
|
59
|
34
|
11
|
|
Total Receivables |
5 622
|
8 092
|
7 486
|
8 063
|
8 558
|
9 481
|
8 851
|
12 519
|
15 245
|
10 236
|
|
Accounts Receivables |
3 171
|
5 218
|
4 404
|
4 468
|
4 973
|
6 661
|
6 263
|
8 398
|
11 190
|
7 901
|
|
Other Receivables |
2 451
|
2 875
|
3 082
|
3 594
|
3 585
|
2 820
|
2 588
|
4 121
|
4 055
|
2 335
|
|
Inventory |
2 701
|
2 954
|
2 637
|
2 794
|
3 792
|
3 435
|
4 947
|
6 381
|
8 301
|
6 372
|
|
Other Current Assets |
1 126
|
1 504
|
828
|
1 138
|
1 382
|
1 237
|
1 318
|
1 308
|
1 487
|
2 072
|
|
Total Current Assets |
13 401
|
15 507
|
12 967
|
14 868
|
15 663
|
16 886
|
18 733
|
23 335
|
28 997
|
22 941
|
|
PP&E Net |
1 019
|
1 755
|
1 623
|
1 649
|
1 688
|
1 663
|
2 017
|
2 675
|
2 986
|
3 304
|
|
PP&E Gross |
1 019
|
1 755
|
1 623
|
1 649
|
1 688
|
1 663
|
2 017
|
2 675
|
2 986
|
3 304
|
|
Accumulated Depreciation |
640
|
774
|
1 000
|
1 107
|
1 307
|
1 432
|
1 664
|
1 664
|
1 899
|
2 093
|
|
Intangible Assets |
950
|
4 006
|
3 762
|
3 493
|
3 426
|
3 382
|
3 269
|
3 558
|
3 199
|
3 270
|
|
Goodwill |
2 390
|
5 220
|
4 899
|
4 856
|
5 088
|
4 942
|
4 715
|
4 847
|
4 868
|
4 997
|
|
Long-Term Investments |
56
|
119
|
180
|
288
|
409
|
600
|
611
|
955
|
1 509
|
1 738
|
|
Other Long-Term Assets |
542
|
790
|
1 503
|
2 031
|
2 220
|
2 515
|
2 782
|
2 620
|
2 952
|
2 670
|
|
Other Assets |
2 390
|
5 220
|
4 899
|
4 856
|
5 088
|
4 942
|
4 715
|
4 847
|
4 868
|
4 997
|
|
Total Assets |
18 357
N/A
|
27 397
+49%
|
24 933
-9%
|
27 186
+9%
|
28 494
+5%
|
29 988
+5%
|
32 128
+7%
|
37 991
+18%
|
44 510
+17%
|
38 920
-13%
|
|
Liabilities | |||||||||||
Accounts Payable |
4 751
|
4 664
|
4 267
|
5 650
|
6 451
|
6 430
|
7 510
|
10 221
|
11 036
|
9 773
|
|
Accrued Liabilities |
1 359
|
2 265
|
2 049
|
2 067
|
1 866
|
1 970
|
2 341
|
3 386
|
4 441
|
3 564
|
|
Short-Term Debt |
109
|
171
|
235
|
836
|
1 969
|
2 440
|
3 583
|
944
|
2 251
|
57
|
|
Current Portion of Long-Term Debt |
445
|
445
|
746
|
70
|
0
|
786
|
1 262
|
774
|
830
|
338
|
|
Other Current Liabilities |
6 798
|
9 180
|
8 465
|
9 712
|
9 175
|
8 865
|
8 562
|
12 047
|
14 199
|
12 361
|
|
Total Current Liabilities |
13 462
|
17 448
|
15 760
|
18 334
|
19 460
|
20 490
|
23 258
|
27 372
|
32 759
|
26 093
|
|
Long-Term Debt |
10
|
1 886
|
2 505
|
2 967
|
2 649
|
2 427
|
1 911
|
3 633
|
2 896
|
3 964
|
|
Deferred Income Tax |
143
|
250
|
223
|
222
|
231
|
360
|
343
|
391
|
407
|
432
|
|
Minority Interest |
15
|
22
|
26
|
28
|
34
|
293
|
132
|
51
|
404
|
459
|
|
Other Liabilities |
1 717
|
3 706
|
3 419
|
1 569
|
1 609
|
2 615
|
2 557
|
2 984
|
3 054
|
2 384
|
|
Total Liabilities |
15 347
N/A
|
23 313
+52%
|
21 933
-6%
|
23 119
+5%
|
23 982
+4%
|
25 598
+7%
|
27 937
+9%
|
34 432
+23%
|
39 520
+15%
|
33 332
-16%
|
|
Equity | |||||||||||
Common Stock |
1 650
|
2 690
|
2 690
|
2 690
|
3 186
|
3 186
|
3 186
|
3 204
|
3 204
|
3 282
|
|
Retained Earnings |
1 678
|
2 111
|
1 579
|
1 756
|
1 160
|
1 424
|
1 615
|
2 522
|
3 644
|
4 625
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Unrealized Security Profit/Loss |
7
|
1
|
0
|
3
|
3
|
36
|
49
|
49
|
67
|
61
|
|
Treasury Stock |
49
|
11
|
0
|
111
|
102
|
140
|
101
|
500
|
332
|
153
|
|
Other Equity |
263
|
706
|
1 230
|
265
|
271
|
43
|
459
|
1 430
|
1 655
|
2 450
|
|
Total Equity |
3 010
N/A
|
4 084
+36%
|
3 000
-27%
|
4 067
+36%
|
4 512
+11%
|
4 390
-3%
|
4 191
-5%
|
3 559
-15%
|
4 991
+40%
|
5 588
+12%
|
|
Total Liabilities & Equity |
18 357
N/A
|
27 397
+49%
|
24 933
-9%
|
27 186
+9%
|
28 494
+5%
|
29 988
+5%
|
32 128
+7%
|
37 991
+18%
|
44 510
+17%
|
38 920
-13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
10 406
|
11 109
|
11 109
|
11 109
|
12 015
|
12 015
|
12 015
|
12 042
|
12 042
|
12 128
|