Times Neighborhood Holdings Ltd
HKEX:9928
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Times Neighborhood Holdings Ltd
HKEX:9928
|
CN |
|
Il Sole 24 Ore SpA
LSE:0RUI
|
IT |
|
S
|
Shanghai Baosight Software Co Ltd
SSE:900926
|
CN |
Income Statement
Earnings Waterfall
Times Neighborhood Holdings Ltd
Income Statement
Times Neighborhood Holdings Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
111
|
60
|
8
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
|
| Revenue |
1 081
N/A
|
1 328
+23%
|
1 758
+32%
|
2 219
+26%
|
2 720
+23%
|
2 869
+6%
|
2 606
-9%
|
2 516
-3%
|
2 471
-2%
|
2 401
-3%
|
2 389
-1%
|
2 454
+3%
|
2 496
+2%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(776)
|
(946)
|
(1 227)
|
(1 537)
|
(1 978)
|
(2 180)
|
(2 050)
|
(1 970)
|
(1 956)
|
(1 922)
|
(1 901)
|
(1 973)
|
(2 000)
|
|
| Gross Profit |
305
N/A
|
382
+25%
|
531
+39%
|
682
+28%
|
742
+9%
|
690
-7%
|
556
-19%
|
546
-2%
|
516
-6%
|
479
-7%
|
488
+2%
|
481
-1%
|
496
+3%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(163)
|
(170)
|
(223)
|
(264)
|
(328)
|
(403)
|
(726)
|
(718)
|
(410)
|
(373)
|
(473)
|
(440)
|
(483)
|
|
| Selling, General & Administrative |
(139)
|
(162)
|
(229)
|
(296)
|
(310)
|
(394)
|
(745)
|
(736)
|
(415)
|
(397)
|
(478)
|
(484)
|
(523)
|
|
| Other Operating Expenses |
(24)
|
(10)
|
6
|
32
|
(18)
|
(9)
|
18
|
18
|
5
|
23
|
5
|
44
|
41
|
|
| Operating Income |
142
N/A
|
212
+49%
|
308
+45%
|
418
+36%
|
414
-1%
|
287
-31%
|
(171)
N/A
|
(173)
-1%
|
106
N/A
|
106
+0%
|
15
-86%
|
41
+170%
|
13
-68%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(7)
|
(14)
|
9
|
2
|
11
|
(4)
|
4
|
2
|
83
|
1
|
16
|
(0)
|
12
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
19
|
0
|
(82)
|
(363)
|
(365)
|
(2)
|
(15)
|
0
|
0
|
|
| Pre-Tax Income |
136
N/A
|
198
+46%
|
317
+60%
|
420
+33%
|
444
+6%
|
282
-36%
|
(248)
N/A
|
(533)
-115%
|
(176)
+67%
|
105
N/A
|
16
-85%
|
41
+158%
|
25
-39%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(40)
|
(60)
|
(80)
|
(101)
|
(110)
|
(66)
|
49
|
42
|
(28)
|
(25)
|
(4)
|
(11)
|
(4)
|
|
| Income from Continuing Operations |
95
|
138
|
237
|
319
|
334
|
217
|
(200)
|
(491)
|
(204)
|
80
|
12
|
30
|
21
|
|
| Income to Minority Interest |
1
|
1
|
(4)
|
(18)
|
(26)
|
(30)
|
(14)
|
2
|
3
|
3
|
(7)
|
(2)
|
(4)
|
|
| Net Income (Common) |
96
N/A
|
138
+44%
|
233
+68%
|
302
+30%
|
308
+2%
|
186
-40%
|
(214)
N/A
|
(488)
-129%
|
(202)
+59%
|
83
N/A
|
5
-94%
|
28
+492%
|
17
-39%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.16
+23%
|
0.25
+56%
|
0.31
+24%
|
0.31
N/A
|
0.19
-39%
|
-0.22
N/A
|
-0.5
-127%
|
-0.21
+58%
|
0.08
N/A
|
0
N/A
|
0.03
N/A
|
0.02
-33%
|
|