Times Neighborhood Holdings Ltd
HKEX:9928
Cash Flow Statement
Cash Flow Statement
Times Neighborhood Holdings Ltd
Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
136
|
198
|
317
|
420
|
444
|
282
|
(248)
|
(533)
|
|
Depreciation & Amortization |
16
|
21
|
28
|
44
|
66
|
75
|
76
|
79
|
|
Other Non-Cash Items |
10
|
8
|
(9)
|
(17)
|
16
|
98
|
449
|
736
|
|
Cash Taxes Paid |
34
|
48
|
57
|
88
|
109
|
93
|
74
|
63
|
|
Cash Interest Paid |
99
|
43
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Change in Working Capital |
(1 019)
|
(199)
|
(248)
|
(380)
|
(471)
|
(554)
|
(204)
|
(62)
|
|
Cash from Operating Activities |
(857)
N/A
|
27
N/A
|
87
+226%
|
67
-23%
|
55
-19%
|
(99)
N/A
|
73
N/A
|
219
+199%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(22)
|
(38)
|
(47)
|
(58)
|
(70)
|
(57)
|
(31)
|
(17)
|
|
Other Items |
1 683
|
1 553
|
(585)
|
(668)
|
(106)
|
(11)
|
11
|
20
|
|
Cash from Investing Activities |
1 661
N/A
|
1 514
-9%
|
(632)
N/A
|
(725)
-15%
|
(176)
+76%
|
(68)
+62%
|
(19)
+71%
|
4
N/A
|
|
Financing Cash Flow | |||||||||
Net Issuance of Common Stock |
749
|
0
|
685
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(1 607)
|
(1 533)
|
(7)
|
(7)
|
(11)
|
(12)
|
(9)
|
(7)
|
|
Cash Paid for Dividends |
0
|
0
|
(30)
|
0
|
(70)
|
0
|
(46)
|
0
|
|
Other |
(153)
|
(92)
|
(1)
|
(1)
|
(21)
|
(22)
|
(4)
|
(6)
|
|
Cash from Financing Activities |
(1 011)
N/A
|
(876)
+13%
|
647
N/A
|
647
+0%
|
(102)
N/A
|
(104)
-2%
|
(59)
+44%
|
(60)
-1%
|
|
Change in Cash | |||||||||
Effect of Foreign Exchange Rates |
(4)
|
6
|
(25)
|
(44)
|
(10)
|
1
|
1
|
(0)
|
|
Net Change in Cash |
(211)
N/A
|
672
N/A
|
77
-89%
|
(55)
N/A
|
(233)
-324%
|
(271)
-16%
|
(4)
+99%
|
163
N/A
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
(879)
N/A
|
(11)
+99%
|
40
N/A
|
10
-76%
|
(15)
N/A
|
(156)
-927%
|
43
N/A
|
202
+373%
|