CT Vision SL (International) Holdings Ltd
HKEX:994
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
CT Vision SL (International) Holdings Ltd
HKEX:994
|
HK |
Balance Sheet
Balance Sheet Decomposition
CT Vision SL (International) Holdings Ltd
CT Vision SL (International) Holdings Ltd
Balance Sheet
CT Vision SL (International) Holdings Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
14
|
14
|
20
|
56
|
3
|
1
|
34
|
21
|
4
|
47
|
42
|
105
|
|
| Cash |
0
|
14
|
20
|
56
|
3
|
1
|
34
|
21
|
4
|
47
|
42
|
105
|
|
| Cash Equivalents |
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Total Receivables |
0
|
387
|
302
|
388
|
450
|
399
|
294
|
336
|
288
|
169
|
320
|
349
|
|
| Accounts Receivables |
0
|
142
|
151
|
172
|
430
|
387
|
291
|
329
|
259
|
148
|
292
|
349
|
|
| Other Receivables |
0
|
245
|
151
|
216
|
20
|
12
|
3
|
6
|
29
|
21
|
28
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
102
|
49
|
168
|
68
|
2
|
5
|
16
|
0
|
|
| Total Current Assets |
0
|
401
|
321
|
444
|
555
|
449
|
495
|
425
|
294
|
221
|
380
|
462
|
|
| PP&E Net |
0
|
36
|
16
|
5
|
8
|
18
|
14
|
11
|
13
|
10
|
7
|
8
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
8
|
18
|
14
|
11
|
13
|
10
|
7
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
108
|
94
|
81
|
81
|
1
|
1
|
2
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
22
|
22
|
23
|
23
|
22
|
21
|
20
|
21
|
|
| Other Long-Term Assets |
0
|
2
|
1
|
1
|
0
|
28
|
4
|
2
|
3
|
7
|
4
|
10
|
|
| Other Assets |
0
|
0
|
0
|
0
|
22
|
22
|
23
|
23
|
22
|
21
|
20
|
21
|
|
| Total Assets |
0
N/A
|
438
N/A
|
339
-23%
|
450
+33%
|
585
+30%
|
518
-11%
|
536
+4%
|
461
-14%
|
331
-28%
|
259
-22%
|
412
+59%
|
500
+21%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
57
|
92
|
150
|
131
|
52
|
114
|
97
|
92
|
103
|
159
|
140
|
300
|
|
| Short-Term Debt |
0
|
52
|
29
|
51
|
81
|
86
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
9
|
8
|
7
|
3
|
8
|
67
|
12
|
4
|
4
|
2
|
3
|
|
| Other Current Liabilities |
0
|
40
|
17
|
19
|
80
|
67
|
63
|
157
|
123
|
95
|
163
|
54
|
|
| Total Current Liabilities |
57
|
193
|
204
|
208
|
217
|
274
|
227
|
262
|
231
|
152
|
305
|
356
|
|
| Long-Term Debt |
0
|
17
|
9
|
2
|
25
|
9
|
14
|
4
|
5
|
3
|
1
|
2
|
|
| Deferred Income Tax |
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
6
|
7
|
8
|
8
|
|
| Total Liabilities |
0
N/A
|
211
N/A
|
213
+1%
|
210
-1%
|
242
+15%
|
284
+17%
|
241
-15%
|
263
+9%
|
230
-13%
|
148
-36%
|
298
+102%
|
350
+17%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
0
|
5
|
6
|
6
|
8
|
8
|
8
|
9
|
9
|
11
|
|
| Retained Earnings |
0
|
227
|
126
|
234
|
172
|
63
|
8
|
93
|
181
|
202
|
226
|
139
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
166
|
166
|
279
|
279
|
279
|
313
|
342
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
5
|
4
|
7
|
12
|
0
|
|
| Total Equity |
0
N/A
|
227
N/A
|
126
-45%
|
240
+90%
|
343
+43%
|
234
-32%
|
296
+26%
|
199
-33%
|
102
-49%
|
112
+10%
|
114
+2%
|
151
+33%
|
|
| Total Liabilities & Equity |
0
N/A
|
438
N/A
|
339
-23%
|
450
+33%
|
585
+30%
|
518
-11%
|
536
+4%
|
461
-14%
|
331
-28%
|
259
-22%
|
412
+59%
|
500
+21%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
0
|
384
|
384
|
512
|
612
|
612
|
761
|
761
|
761
|
851
|
928
|
1 111
|
|