CT Vision SL (International) Holdings Ltd
HKEX:994

Watchlist Manager
CT Vision SL (International) Holdings Ltd Logo
CT Vision SL (International) Holdings Ltd
HKEX:994
Watchlist
Price: 0.33 HKD -5.71% Market Closed
Market Cap: HK$366.6m

Relative Value

The Relative Value of one CT Vision SL (International) Holdings Ltd stock under the Base Case scenario is 0.29 HKD. Compared to the current market price of 0.33 HKD, CT Vision SL (International) Holdings Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.29 HKD
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
CT Vision SL (International) Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
CT Vision SL (International) Holdings Ltd
HKEX:994
366.6m HKD 0.7 -18.6 -29.1 -29.1
FR
Vinci SA
PAR:DG
67.5B EUR 0.9 14.1 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
71.8B USD 2.6 69.9 31.8 49.9
IN
Larsen & Toubro Ltd
NSE:LT
5.4T INR 2 32.9 20.8 24.6
IN
Larsen and Toubro Ltd
F:LTO
49.4B EUR 2 32.4 2 206.1 2 605.2
NL
Ferrovial SE
AEX:FER
41B EUR 4.4 12.5 38.6 57.7
ES
Ferrovial SA
MAD:FER
41B EUR 4.5 12.6 38.7 57.9
US
Comfort Systems USA Inc
NYSE:FIX
41.2B USD 4.9 48.8 32.1 36.1
US
EMCOR Group Inc
NYSE:EME
32.6B USD 2 28.7 18.7 20.8
DE
Hochtief AG
XETRA:HOT
27.1B EUR 0.7 31.2 13.6 20.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
203.3B CNY 0.1 4.6 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
CT Vision SL (International) Holdings Ltd
HKEX:994
Average EV/EBITDA: 241.8
Negative Multiple: -29.1
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.8
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.8
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
2 206.1
18%
122.6
NL
Ferrovial SE
AEX:FER
38.6
9%
4.3
ES
Ferrovial SA
MAD:FER
38.7
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
32.1
25%
1.3
US
EMCOR Group Inc
NYSE:EME
18.7
11%
1.7
DE
H
Hochtief AG
XETRA:HOT
13.6
5%
2.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
CT Vision SL (International) Holdings Ltd
HKEX:994
Average EV/EBIT: 289.3
Negative Multiple: -29.1
N/A N/A
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
49.9
24%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
24.6
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
2 605.2
21%
124.1
NL
Ferrovial SE
AEX:FER
57.7
12%
4.8
ES
Ferrovial SA
MAD:FER
57.9
12%
4.8
US
Comfort Systems USA Inc
NYSE:FIX
36.1
29%
1.2
US
EMCOR Group Inc
NYSE:EME
20.8
11%
1.9
DE
H
Hochtief AG
XETRA:HOT
20.2
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5