Kangji Medical Holdings Ltd
HKEX:9997
Intrinsic Value
The intrinsic value of one Kangji Medical Holdings Ltd stock under the Base Case scenario is 9.55 HKD. Compared to the current market price of 7.41 HKD, Kangji Medical Holdings Ltd is Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kangji Medical Holdings Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Kangji Medical Holdings Ltd
Balance Sheet Decomposition
Kangji Medical Holdings Ltd
Current Assets | 2.1B |
Cash & Short-Term Investments | 1.2B |
Receivables | 369.7m |
Other Current Assets | 451.4m |
Non-Current Assets | 854.6m |
Long-Term Investments | 574.9m |
PP&E | 275.4m |
Other Non-Current Assets | 4.3m |
Free Cash Flow Analysis
Kangji Medical Holdings Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Kangji Medical Holdings Ltd
Revenue
|
1B
CNY
|
Cost of Revenue
|
-211m
CNY
|
Gross Profit
|
797.6m
CNY
|
Operating Expenses
|
-214.9m
CNY
|
Operating Income
|
582.7m
CNY
|
Other Expenses
|
-1.3m
CNY
|
Net Income
|
581.4m
CNY
|
Profitability Score
Profitability Due Diligence
Kangji Medical Holdings Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.
Score
Kangji Medical Holdings Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kangji Medical Holdings Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Kangji Medical Holdings Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kangji Medical Holdings Ltd
According to Wall Street analysts, the average 1-year price target for Kangji Medical Holdings Ltd is 9.13 HKD with a low forecast of 8.69 HKD and a high forecast of 9.77 HKD.
Dividends
Current shareholder yield for Kangji Medical Holdings Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Kangji Medical Holdings Ltd stock under the Base Case scenario is 9.55 HKD.
Compared to the current market price of 7.41 HKD, Kangji Medical Holdings Ltd is Undervalued by 22%.