Hagar hf
ICEX:HAGA
Intrinsic Value
The intrinsic value of one HAGA stock under the Base Case scenario is 82.13 ISK. Compared to the current market price of 104 ISK, Hagar hf is Overvalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hagar hf
Fundamental Analysis

Revenue & Expenses Breakdown
Hagar hf
Balance Sheet Decomposition
Hagar hf
Current Assets | 23.2B |
Cash & Short-Term Investments | 2.3B |
Receivables | 6.8B |
Other Current Assets | 14.1B |
Non-Current Assets | 81.9B |
Long-Term Investments | 15.8B |
PP&E | 50.3B |
Intangibles | 15.6B |
Other Non-Current Assets | 217m |
Free Cash Flow Analysis
Hagar hf
ISK | |
Free Cash Flow | ISK |
Earnings Waterfall
Hagar hf
Revenue
|
180.3B
ISK
|
Cost of Revenue
|
-139.2B
ISK
|
Gross Profit
|
41.1B
ISK
|
Operating Expenses
|
-31.7B
ISK
|
Operating Income
|
9.4B
ISK
|
Other Expenses
|
-2.4B
ISK
|
Net Income
|
7B
ISK
|
HAGA Profitability Score
Profitability Due Diligence
Hagar hf's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Hagar hf's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
HAGA Solvency Score
Solvency Due Diligence
Hagar hf's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
Hagar hf's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HAGA Price Targets Summary
Hagar hf
Dividends
Current shareholder yield for HAGA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HAGA stock under the Base Case scenario is 82.13 ISK.
Compared to the current market price of 104 ISK, Hagar hf is Overvalued by 21%.