Intrinsic Value

The intrinsic value of Icelandair Group hf (ICEAIR) under the Base Case is 1.493 ISK per share. Compared with the current market price of 0.716 ISK, the stock appears Undervalued by 52% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from -0.5% last year to 4.3% by 2033, higher than in any of the last six years. Revenue grows about 2% a year over the next five years, less than a third of its five-year pace of 32%. The forecast years subtract value, so the estimate rests entirely on the years after 2033.

Do our valuations actually work? See backtest results .

ICEAIR Intrinsic Value
kr1.493
Undervaluation 52%
Intrinsic Value
Price kr0.716
I

ICEAIR is cheaper than usual. It was this cheap or cheaper on just 10% of days in the past 5 years.

Monitor ICEAIR
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value kr1.19
Get notified when the price drops into your buy zone
Intrinsic Value kr1.49
Margin of Safety 20% kr1.19
Current Price kr0.72
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to ICEAIR

Fundamental Analysis

What Icelandair Group hf Does

Airlines Industrials

Icelandair Group hf is an airline and travel company built around flying passengers to, from, and through Iceland. Its main business is scheduled air service, supported by cargo transport, aircraft maintenance, and travel-related services that help keep its flight network running. It earns money mainly by selling airline tickets, carrying freight, and providing related aviation services.

Headquarters
Iceland IS
Employees
3 267
IPO date
Dec 1, 2006
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Icelandair Group hf

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one ICEAIR stock?

The intrinsic value for Icelandair Group hf (ICEAIR) under the Base Case is 1.493 ISK.

Is ICEAIR stock undervalued or overvalued?

Compared with the current market price of 0.716 ISK, the stock appears Undervalued by 52% .

Back to Top