I

Icelandair Group hf
ICEX:ICEAIR

Watchlist Manager
Icelandair Group hf
ICEX:ICEAIR
Watchlist
Price: 0.73 ISK -1.35% Market Closed
Market Cap: kr30B

Multiples-Based Value

The Multiples-Based Value of one ICEAIR stock under the Base Case scenario is 1.95 ISK. Compared to the current market price of 0.73 ISK, Icelandair Group hf is Undervalued by 62%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICEAIR Multiples-Based Value
Base Case
1.95 ISK
Undervaluation 62%
Multiples-Based Value
Price kr0.73
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

ICEAIR Competitors Multiples
Icelandair Group hf Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IS
Icelandair Group hf
ICEX:ICEAIR
30B ISK 0.1 -26.3 3.3 -17.5
VN
Vietjet Aviation JSC
VN:VJC
96.7T VND 1.2 47.2 32.2 39.2
VN
Vietnam Airlines JSC
VN:HVN
66.6T VND 0.6 9.7 4.5 6.9
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
192.1B RUB 0.2 2.1 2.4 4.7
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
1.8B USD 0.5 10.6 -0.8 7.4
AU
Virgin Australia Holdings Ltd
ASX:VGN
2B AUD 0 0 0 0
RU
Aviakompaniya UTair PAO
MOEX:UTAR
95.1B RUB 0.8 -27.3 5.5 30.7
US
Republic Airways Holdings Inc
NASDAQ:RJET
837.2m USD 1.7 -8.8 16.4 93.1
TW
Tigerair Taiwan Co Ltd
TWSE:6757
23B TWD 0 0 0 0
IL
Israir Group Ltd
TASE:ISRG
338.5m ILS 0.2 8.9 2.6 5.8
CA
Volatus Aerospace Inc
NEO:FLT
417m CAD 12.4 -23.2 -82.5 -38.5
P/E Multiple
Earnings Growth PEG
IS
I
Icelandair Group hf
ICEX:ICEAIR
Average P/E: 15.7
Negative Multiple: -26.3
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
47.2
N/A N/A
VN
V
Vietnam Airlines JSC
VN:HVN
9.7
N/A N/A
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
2.1
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
10.6
N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
Negative Multiple: -27.3 N/A N/A
US
Republic Airways Holdings Inc
NASDAQ:RJET
Negative Multiple: -8.8 N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
8.9
N/A N/A
CA
V
Volatus Aerospace Inc
NEO:FLT
Negative Multiple: -23.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IS
I
Icelandair Group hf
ICEX:ICEAIR
Average EV/EBITDA: 9.5
3.3
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
32.2
N/A N/A
VN
V
Vietnam Airlines JSC
VN:HVN
4.5
N/A N/A
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
2.4
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
Negative Multiple: -0.8
-5%
N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
5.5
N/A N/A
US
Republic Airways Holdings Inc
NASDAQ:RJET
16.4
N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
2.6
N/A N/A
CA
V
Volatus Aerospace Inc
NEO:FLT
Negative Multiple: -82.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IS
I
Icelandair Group hf
ICEX:ICEAIR
Average EV/EBIT: 26.8
Negative Multiple: -17.5
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
39.2
N/A N/A
VN
V
Vietnam Airlines JSC
VN:HVN
6.9
N/A N/A
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
4.7
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
7.4
N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
30.7
N/A N/A
US
Republic Airways Holdings Inc
NASDAQ:RJET
93.1
N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
5.8
N/A N/A
CA
V
Volatus Aerospace Inc
NEO:FLT
Negative Multiple: -38.5 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett