PT Adaro Andalan Indonesia Tbk
IDX:AADI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
PT Adaro Andalan Indonesia Tbk
IDX:AADI
|
ID |
|
D
|
DRC Systems India Ltd
NSE:DRCSYSTEMS
|
IN |
|
Biomerieux SA
PAR:BIM
|
FR |
|
D
|
Danone SA
XHAM:BSN
|
FR |
|
D
|
DT Cloud Star Acquisition Corp
NASDAQ:DTSQ
|
US |
|
G
|
Genfit SA
PAR:GNFT
|
FR |
|
I
|
Intuitive Machines Inc
NASDAQ:LUNR
|
US |
|
C
|
Circle Property PLC
LSE:CRC
|
JE |
|
H
|
Hengsheng Energy Co Ltd
SSE:605580
|
CN |
|
Clearfield Inc
NASDAQ:CLFD
|
US |
|
J
|
JOST Werke AG
XETRA:JST
|
DE |
|
Grom Social Enterprises Inc
NASDAQ:GROM
|
US |
|
ANK Bashneft' PAO
MOEX:BANEP
|
RU |
|
Crowd Media Holdings Ltd
ASX:CM8
|
AU |
|
G
|
Global Bio-chem Technology Group Co Ltd
HKEX:809
|
HK |
|
Corporate Travel Management Ltd
ASX:CTD
|
AU |
|
C
|
CSL Ltd
SWB:CSJ
|
AU |
|
W
|
Wha Utilities and Power PCL
SET:WHAUP
|
TH |
|
Lachlan Star Ltd
ASX:LSA
|
AU |
|
A
|
Addiko Bank AG
VSE:ADKO
|
AT |
|
Canacol Energy Ltd
TSX:CNE
|
CA |
Balance Sheet
Balance Sheet Decomposition
PT Adaro Andalan Indonesia Tbk
PT Adaro Andalan Indonesia Tbk
Balance Sheet
PT Adaro Andalan Indonesia Tbk
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
1 503
|
3 380
|
2 534
|
1 519
|
925
|
|
| Cash |
1 320
|
2 774
|
2 085
|
1 180
|
858
|
|
| Cash Equivalents |
183
|
607
|
449
|
338
|
67
|
|
| Short-Term Investments |
221
|
105
|
48
|
63
|
33
|
|
| Total Receivables |
570
|
670
|
477
|
419
|
584
|
|
| Accounts Receivables |
414
|
609
|
416
|
402
|
502
|
|
| Other Receivables |
156
|
61
|
61
|
18
|
82
|
|
| Inventory |
73
|
120
|
65
|
69
|
85
|
|
| Other Current Assets |
62
|
52
|
145
|
145
|
168
|
|
| Total Current Assets |
2 429
|
4 327
|
3 270
|
2 214
|
1 796
|
|
| PP&E Net |
1 118
|
885
|
971
|
1 391
|
1 685
|
|
| PP&E Gross |
1 118
|
885
|
971
|
1 391
|
1 685
|
|
| Accumulated Depreciation |
2 934
|
3 269
|
3 364
|
3 396
|
3 491
|
|
| Intangible Assets |
0
|
2
|
2
|
2
|
2
|
|
| Goodwill |
737
|
737
|
737
|
737
|
737
|
|
| Note Receivable |
914
|
486
|
311
|
81
|
66
|
|
| Long-Term Investments |
861
|
1 403
|
1 540
|
1 375
|
1 220
|
|
| Other Long-Term Assets |
130
|
125
|
231
|
192
|
200
|
|
| Other Assets |
737
|
737
|
737
|
737
|
737
|
|
| Total Assets |
6 191
N/A
|
7 966
+29%
|
7 063
-11%
|
5 993
-15%
|
5 706
-5%
|
|
| Liabilities | ||||||
| Accounts Payable |
264
|
278
|
386
|
468
|
523
|
|
| Accrued Liabilities |
47
|
101
|
189
|
267
|
272
|
|
| Short-Term Debt |
0
|
0
|
697
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
104
|
110
|
65
|
44
|
44
|
|
| Other Current Liabilities |
681
|
1 628
|
461
|
94
|
83
|
|
| Total Current Liabilities |
1 096
|
2 118
|
1 798
|
873
|
923
|
|
| Long-Term Debt |
371
|
386
|
194
|
1 424
|
764
|
|
| Deferred Income Tax |
100
|
74
|
66
|
60
|
52
|
|
| Minority Interest |
297
|
393
|
424
|
365
|
316
|
|
| Other Liabilities |
1 002
|
881
|
214
|
272
|
317
|
|
| Total Liabilities |
2 866
N/A
|
3 850
+34%
|
2 697
-30%
|
2 994
+11%
|
2 373
-21%
|
|
| Equity | ||||||
| Common Stock |
2 366
|
2 366
|
2 366
|
2 520
|
2 520
|
|
| Retained Earnings |
1 194
|
1 618
|
1 843
|
440
|
814
|
|
| Additional Paid In Capital |
212
|
212
|
212
|
97
|
97
|
|
| Other Equity |
24
|
344
|
369
|
136
|
97
|
|
| Total Equity |
3 325
N/A
|
4 116
+24%
|
4 366
+6%
|
2 999
-31%
|
3 334
+11%
|
|
| Total Liabilities & Equity |
6 191
N/A
|
7 966
+29%
|
7 063
-11%
|
5 993
-15%
|
5 706
-5%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
7 787
|
7 787
|
7 787
|
7 787
|
7 787
|
|