PT Adaro Andalan Indonesia Tbk
IDX:AADI
Cash Flow Statement
Cash Flow Statement
PT Adaro Andalan Indonesia Tbk
| Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|
| Operating Cash Flow | |||||
| Cash Taxes Paid |
(59)
|
(7)
|
(27)
|
(35)
|
|
| Cash Interest Paid |
(81)
|
(106)
|
(95)
|
(114)
|
|
| Change in Working Capital |
(997)
|
(1 279)
|
(926)
|
(1 155)
|
|
| Cash from Operating Activities |
1 199
N/A
|
1 525
+27%
|
1 107
-27%
|
1 250
+13%
|
|
| Investing Cash Flow | |||||
| Capital Expenditures |
(371)
|
(447)
|
(372)
|
(458)
|
|
| Other Items |
569
|
557
|
94
|
97
|
|
| Cash from Investing Activities |
198
N/A
|
110
-45%
|
(279)
N/A
|
(361)
-30%
|
|
| Financing Cash Flow | |||||
| Net Issuance of Common Stock |
272
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
487
|
169
|
(632)
|
(673)
|
|
| Cash Paid for Dividends |
(2 972)
|
(2 972)
|
0
|
0
|
|
| Other |
(3 150)
|
(252)
|
(110)
|
(139)
|
|
| Cash from Financing Activities |
(2 390)
N/A
|
(2 783)
-16%
|
(469)
+83%
|
(540)
-15%
|
|
| Change in Cash | |||||
| Effect of Foreign Exchange Rates |
(21)
|
(28)
|
(5)
|
(12)
|
|
| Net Change in Cash |
(1 016)
N/A
|
(1 176)
-16%
|
354
N/A
|
337
-5%
|
|
| Free Cash Flow | |||||
| Free Cash Flow |
827
N/A
|
1 078
+30%
|
735
-32%
|
792
+8%
|
|