Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Asuransi Bina Dana Arta Tbk PT
IDX:ABDA

Watchlist Manager
Asuransi Bina Dana Arta Tbk PT Logo
Asuransi Bina Dana Arta Tbk PT
IDX:ABDA
Watchlist
Price: 2 340 IDR Market Closed
Market Cap: Rp1.5T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Asuransi Bina Dana Arta Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Gross Premiums Earned
132 658
133 385
131 207
127 278
132 331
150 769
152 317
148 907
148 647
152 499
152 220
147 049
156 625
134 120
129 787
144 814
155 657
184 475
216 659
242 083
251 870
277 152
287 186
313 114
336 275
381 467
391 326
401 851
425 993
441 582
478 867
506 837
537 426
568 120
594 737
638 925
657 928
675 332
708 549
722 309
794 713
788 516
921 425
972 088
1 032 243
1 119 424
1 112 166
1 138 475
1 122 443
1 104 635
1 127 488
1 129 703
1 201 979
1 193 468
1 169 032
1 173 558
1 114 987
1 114 435
1 100 129
1 105 028
1 052 568
1 021 145
979 950
933 682
908 792
897 874
837 816
774 651
759 142
538 331
513 517
498 245
647 225
661 263
654 745
326 056
331 079
497 434
679 404
699 592
712 986
740 052
754 604
769 676
880 126
877 025
Revenue
132 658
N/A
133 385
+1%
131 207
-2%
127 278
-3%
132 331
+4%
150 769
+14%
152 317
+1%
148 907
-2%
148 647
0%
152 499
+3%
152 220
0%
147 049
-3%
156 625
+7%
134 120
-14%
129 787
-3%
144 814
+12%
155 657
+7%
184 475
+19%
216 659
+17%
242 083
+12%
251 870
+4%
277 152
+10%
287 186
+4%
313 114
+9%
336 275
+7%
381 467
+13%
391 326
+3%
401 851
+3%
425 993
+6%
441 582
+4%
478 867
+8%
506 837
+6%
537 426
+6%
581 309
+8%
623 489
+7%
685 984
+10%
727 259
+6%
747 173
+3%
782 941
+5%
798 479
+2%
869 352
+9%
879 116
+1%
1 022 057
+16%
1 089 216
+7%
1 148 632
+5%
1 237 413
+8%
1 335 583
+8%
1 383 382
+4%
1 372 616
-1%
1 357 228
-1%
1 275 793
-6%
1 252 651
-2%
1 321 821
+6%
1 313 552
-1%
1 293 747
-2%
1 299 936
+0%
1 244 295
-4%
1 242 800
0%
1 247 435
+0%
1 261 008
+1%
1 235 425
-2%
1 218 809
-1%
1 169 583
-4%
1 116 453
-5%
1 085 772
-3%
1 063 074
-2%
991 724
-7%
931 149
-6%
905 443
-3%
848 190
-6%
820 022
-3%
799 752
-2%
779 339
-3%
789 885
+1%
780 599
-1%
383 525
-51%
404 219
+5%
616 017
+52%
831 892
+35%
865 037
+4%
868 349
+0%
889 238
+2%
906 891
+2%
912 105
+1%
1 027 621
+13%
1 023 673
0%
Operating Income
Operating Expenses
(122 382)
(127 629)
(139 778)
(131 606)
(152 302)
(153 419)
(148 037)
(140 707)
(132 525)
(136 351)
(129 070)
(121 232)
(119 991)
(108 231)
(103 069)
(110 822)
(107 110)
(116 460)
(137 266)
(161 685)
(187 242)
(213 753)
(228 511)
(232 460)
(266 805)
(277 824)
(304 873)
(331 825)
(333 380)
(350 566)
(362 608)
(382 646)
(411 100)
(449 360)
(500 168)
(560 864)
(591 283)
(635 897)
(657 610)
(679 149)
(695 985)
(721 859)
(848 923)
(910 922)
(991 674)
(1 083 121)
(1 053 376)
(1 062 577)
(1 099 162)
(1 083 183)
(1 116 401)
(1 114 967)
(1 119 974)
(1 109 690)
(1 085 461)
(1 103 892)
(1 081 315)
(1 079 170)
(1 085 824)
(1 118 523)
(1 189 548)
(1 163 240)
(1 143 658)
(1 085 113)
(1 012 367)
(992 579)
(929 655)
(871 584)
(734 879)
(667 945)
(618 965)
(569 148)
(594 669)
(579 284)
(602 214)
(346 972)
(364 825)
(570 413)
(776 872)
(825 921)
(813 238)
(841 718)
(838 784)
(837 571)
(941 570)
(917 823)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23 673)
(52 416)
(83 748)
(104 516)
(113 629)
(118 743)
(125 549)
(123 096)
(158 110)
(268 517)
(297 126)
(342 672)
(401 601)
(351 773)
(377 904)
(392 712)
(381 338)
(402 856)
(392 087)
(415 049)
(412 483)
(414 472)
(434 752)
(407 466)
(413 569)
(427 054)
(468 295)
(568 052)
(545 526)
(537 918)
(512 051)
(472 236)
(503 245)
(486 221)
(486 544)
(416 768)
(397 122)
(396 496)
(371 751)
(375 748)
(366 906)
(368 170)
(223 609)
(226 019)
(337 109)
(441 289)
(455 937)
(458 898)
(481 009)
(529 049)
(526 410)
(535 667)
(542 707)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8 419)
(2 098)
(4 229)
(6 423)
(8 885)
(9 260)
(9 523)
(9 797)
(9 826)
(9 861)
(9 913)
(9 907)
(9 810)
(9 689)
(9 481)
(9 236)
(9 138)
(9 009)
(8 896)
(8 870)
(8 744)
(8 724)
(8 856)
(8 836)
(8 721)
(8 532)
(8 361)
(8 141)
(9 073)
(9 260)
(9 482)
(9 757)
(9 356)
(10 024)
(10 623)
(5 603)
(5 339)
(7 898)
(10 475)
(10 347)
(10 287)
(10 494)
(10 487)
(10 861)
(11 076)
(10 977)
Benefits Claims Loss Adjustment
(122 382)
(93 868)
(110 237)
(110 603)
(152 302)
(121 824)
(117 519)
(110 387)
(132 525)
(110 516)
(103 673)
(97 153)
(119 991)
(85 885)
(79 679)
(81 009)
(107 110)
(85 740)
(107 084)
(134 523)
(187 242)
(186 826)
(204 166)
(209 433)
(266 805)
(259 430)
(286 278)
(315 602)
(333 380)
(334 046)
(346 780)
(366 645)
(411 100)
(407 540)
(427 992)
(462 865)
(486 766)
(504 488)
(520 490)
(535 223)
(533 957)
(548 546)
(570 735)
(605 052)
(648 818)
(683 468)
(705 141)
(687 528)
(709 141)
(703 396)
(714 334)
(723 566)
(705 692)
(698 139)
(672 111)
(671 163)
(677 084)
(669 504)
(662 137)
(653 350)
(624 721)
(620 384)
(608 709)
(576 514)
(544 809)
(495 831)
(451 749)
(394 342)
(327 405)
(238 874)
(191 589)
(167 761)
(233 153)
(226 774)
(248 069)
(131 563)
(150 424)
(250 630)
(328 571)
(346 753)
(329 872)
(331 378)
(339 929)
(333 061)
(409 531)
(384 268)
Other Operating Expenses
0
(33 759)
(29 540)
(21 002)
0
(31 595)
(30 518)
(30 320)
0
(25 835)
(25 397)
(24 079)
0
(22 346)
(23 389)
(29 813)
0
(30 720)
(30 183)
(27 162)
0
(26 926)
(24 344)
(23 026)
0
(18 395)
(18 595)
(16 223)
0
(16 519)
(15 828)
(16 001)
0
(18 148)
(19 761)
(14 251)
0
(17 779)
(18 376)
(18 377)
(30 513)
(13 104)
(5 441)
(2 320)
8 701
11 208
13 061
12 652
12 517
11 413
10 703
10 593
10 578
10 621
10 603
11 259
12 373
12 912
12 265
11 993
11 969
11 395
11 824
12 289
13 399
15 029
16 676
17 443
18 367
(22 689)
(21 399)
(19 880)
23 588
24 420
24 648
13 803
16 956
25 223
3 462
(12 885)
(14 181)
(18 838)
40 681
32 762
14 705
20 128
Operating Income
10 276
N/A
5 757
-44%
(8 571)
N/A
(4 329)
+49%
(19 972)
-361%
(2 651)
+87%
4 280
N/A
8 201
+92%
16 123
+97%
16 149
+0%
23 151
+43%
25 818
+12%
36 634
+42%
25 889
-29%
26 719
+3%
33 993
+27%
48 547
+43%
68 016
+40%
79 393
+17%
80 397
+1%
64 628
-20%
63 399
-2%
58 675
-7%
80 655
+37%
69 470
-14%
103 642
+49%
86 452
-17%
70 025
-19%
92 613
+32%
91 016
-2%
116 259
+28%
124 192
+7%
126 325
+2%
131 949
+4%
123 321
-7%
125 119
+1%
135 976
+9%
111 276
-18%
125 331
+13%
119 330
-5%
173 366
+45%
157 257
-9%
173 134
+10%
178 293
+3%
156 958
-12%
154 290
-2%
282 205
+83%
320 805
+14%
273 454
-15%
274 047
+0%
159 394
-42%
137 684
-14%
201 847
+47%
203 861
+1%
208 286
+2%
196 045
-6%
162 981
-17%
163 631
+0%
161 611
-1%
142 485
-12%
45 878
-68%
55 569
+21%
25 924
-53%
31 340
+21%
73 405
+134%
70 494
-4%
62 068
-12%
59 564
-4%
170 564
+186%
180 245
+6%
201 058
+12%
230 604
+15%
184 670
-20%
210 601
+14%
178 385
-15%
36 553
-80%
39 394
+8%
45 604
+16%
55 019
+21%
39 116
-29%
55 111
+41%
47 520
-14%
68 107
+43%
74 534
+9%
86 051
+15%
105 850
+23%
Pre-Tax Income
Interest Income Expense
28 555
55 921
41 140
38 930
45 522
17 738
26 778
8 933
5 006
5 459
10 241
18 432
4 243
1 835
15 100
14 667
18 828
22 481
10 704
13 746
15 376
17 639
19 320
23 571
21 971
22 204
24 408
23 451
32 516
37 087
46 156
47 827
54 304
0
0
0
0
0
0
0
1 835
2 712
2 881
2 965
29 563
29 858
29 695
29 715
5 349
5 128
5 196
5 035
(4 676)
(4 702)
(4 776)
(4 628)
2 021
1 932
2 013
2 840
3 578
4 101
4 742
7 412
5 822
6 392
7 009
4 927
(10 443)
(10 928)
(11 589)
(11 957)
(10 048)
(10 043)
(9 531)
1 511
1 764
3 144
5 440
5 177
3 843
770
(733)
(369)
(1 471)
871
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 574
3
1 521
1 894
2 158
2 228
714
431
173
104
100
11
35
37
46
45
18
575
881
1 170
1 374
1 075
1 175
892
696
436
261
764
754
750
558
53
78
155
112
250
256
266
8 119
7 882
8 260
7 958
101
97
183
484
Total Other Income
(29 463)
(30 560)
(29 829)
(29 075)
(28 966)
(30 537)
(31 273)
(31 695)
(33 300)
(33 605)
(37 308)
(40 050)
(38 690)
(41 989)
(40 434)
(42 734)
(45 412)
(51 973)
(57 637)
(63 911)
(60 005)
(54 165)
(55 605)
(52 904)
(60 380)
(67 531)
(66 917)
(69 017)
(73 356)
(75 331)
(79 314)
(81 914)
(81 989)
(15 705)
(11 519)
(1 216)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23 965)
(23 964)
(23 964)
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
Pre-Tax Income
9 368
N/A
31 118
+232%
2 740
-91%
5 526
+102%
(3 416)
N/A
(15 450)
-352%
(215)
+99%
(14 560)
-6 672%
(12 172)
+16%
(11 996)
+1%
(3 915)
+67%
4 200
N/A
2 187
-48%
(14 265)
N/A
1 385
N/A
5 926
+328%
21 963
+271%
38 524
+75%
32 460
-16%
30 232
-7%
19 999
-34%
26 873
+34%
22 390
-17%
51 321
+129%
31 061
-39%
58 314
+88%
43 941
-25%
24 459
-44%
51 774
+112%
52 773
+2%
83 102
+57%
90 104
+8%
98 640
+9%
116 244
+18%
111 802
-4%
123 903
+11%
135 976
+10%
111 276
-18%
125 331
+13%
119 330
-5%
176 775
+48%
159 972
-10%
177 537
+11%
183 153
+3%
188 679
+3%
186 378
-1%
312 614
+68%
350 950
+12%
278 976
-21%
279 278
+0%
164 690
-41%
142 731
-13%
197 206
+38%
199 195
+1%
203 555
+2%
191 461
-6%
165 020
-14%
166 139
+1%
164 505
-1%
146 494
-11%
50 829
-65%
36 781
-28%
7 878
-79%
15 680
+99%
79 924
+410%
77 322
-3%
69 338
-10%
65 255
-6%
160 875
+147%
170 067
+6%
190 027
+12%
218 700
+15%
174 700
-20%
200 712
+15%
168 966
-16%
38 314
-77%
41 414
+8%
49 014
+18%
68 578
+40%
52 175
-24%
67 213
+29%
56 248
-16%
67 475
+20%
74 262
+10%
84 763
+14%
107 205
+26%
Net Income
Tax Provision
5 658
7 424
10 627
8 009
11 895
7 038
5 581
5 429
3 776
3 843
2 923
2 756
(401)
3 812
(1 946)
(3 838)
(9 024)
(14 554)
(11 633)
(10 261)
(5 912)
(5 536)
(3 271)
(3 268)
(5 006)
(1 122)
(1 098)
(968)
(6 477)
(6 826)
(7 263)
(7 180)
(11 018)
(11 345)
(11 254)
(10 820)
(17 287)
(10 469)
(10 421)
(10 736)
(25 296)
(23 183)
(22 351)
(32 956)
(16 437)
(23 159)
(34 620)
(29 477)
(10 411)
(9 387)
(6 797)
(5 346)
(23 724)
(23 593)
(22 956)
(19 232)
(4 198)
(5 027)
(257)
(1 284)
18 281
15 832
13 603
8 695
7 601
13 776
16 307
29 097
(22 685)
(25 345)
(28 952)
(41 434)
(17 349)
(24 559)
(18 011)
(2 345)
(3 592)
(4 300)
15 998
20 389
18 421
21 239
12 576
12 359
5 814
(1 847)
Income from Continuing Operations
15 027
38 544
13 368
13 535
8 478
(8 412)
5 366
(9 132)
(8 396)
(8 153)
(992)
6 957
1 786
(10 453)
(561)
2 088
12 940
23 970
20 827
19 971
14 087
21 337
19 119
48 053
26 055
57 192
42 843
23 490
45 297
45 946
75 838
82 924
87 622
104 899
100 549
113 084
118 689
100 808
114 910
108 595
151 479
136 790
155 187
150 197
172 242
163 219
277 994
321 474
268 565
269 891
157 893
137 383
173 482
175 601
180 598
172 229
160 822
161 110
164 246
145 209
69 110
52 613
21 481
24 375
87 524
91 099
85 646
94 352
138 190
144 722
161 075
177 265
157 351
176 153
150 955
35 969
37 822
44 714
84 576
72 564
85 634
77 487
80 050
86 620
90 577
105 358
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
5
4
4
(3)
(5)
(5)
(6)
(3)
(2)
(3)
(4)
(2)
(4)
2
4
(1)
0
(3)
(3)
(0)
4
10
12
13
13
10
11
12
10
9
3
2
4
6
8
10
9
7
4
(1)
(1)
Net Income (Common)
15 027
N/A
38 544
+156%
13 368
-65%
13 535
+1%
8 478
-37%
(8 412)
N/A
5 366
N/A
(9 132)
N/A
(8 396)
+8%
(8 153)
+3%
(992)
+88%
6 957
N/A
1 786
-74%
(10 453)
N/A
(561)
+95%
2 088
N/A
12 940
+520%
23 970
+85%
20 827
-13%
19 971
-4%
14 087
-29%
21 337
+51%
19 119
-10%
48 053
+151%
26 055
-46%
57 192
+120%
42 843
-25%
23 490
-45%
45 297
+93%
45 946
+1%
75 838
+65%
82 924
+9%
87 622
+6%
104 899
+20%
100 549
-4%
113 084
+12%
118 689
+5%
100 808
-15%
114 910
+14%
108 595
-5%
151 479
+39%
136 790
-10%
155 187
+13%
150 197
-3%
172 247
+15%
163 223
-5%
277 997
+70%
321 477
+16%
268 562
-16%
269 887
+0%
157 889
-41%
137 378
-13%
173 478
+26%
175 599
+1%
180 596
+3%
172 227
-5%
160 820
-7%
161 108
+0%
164 249
+2%
145 212
-12%
69 109
-52%
52 613
-24%
21 478
-59%
24 372
+13%
87 524
+259%
91 103
+4%
85 656
-6%
94 365
+10%
138 204
+46%
144 735
+5%
161 085
+11%
177 277
+10%
157 363
-11%
176 164
+12%
150 964
-14%
35 972
-76%
37 824
+5%
44 718
+18%
84 581
+89%
72 572
-14%
85 644
+18%
77 496
-10%
80 057
+3%
86 625
+8%
90 576
+5%
105 357
+16%
EPS (Diluted)
85.38
N/A
188.94
+121%
65.52
-65%
66.34
+1%
40.97
-38%
-22.02
N/A
14.04
N/A
-23.9
N/A
-21.98
+8%
-21.34
+3%
-2.59
+88%
18.21
N/A
4.67
-74%
-27.36
N/A
-1.47
+95%
5.46
N/A
33.87
+520%
62.73
+85%
54.52
-13%
52.28
-4%
36.87
-29%
55.84
+51%
50.04
-10%
125.78
+151%
68.2
-46%
149.7
+120%
112.14
-25%
61.48
-45%
118.57
+93%
120.27
+1%
221.74
+84%
104.56
-53%
161.67
+55%
177.19
+10%
154.69
-13%
182.09
+18%
191.12
+5%
162.33
-15%
185.04
+14%
174.87
-5%
243.92
+39%
220.27
-10%
249.89
+13%
241.86
-3%
277.46
+15%
262.83
-5%
447.66
+70%
517.67
+16%
432.6
-16%
434.6
+0%
254.24
-42%
221.22
-13%
279.44
+26%
282.76
+1%
290.81
+3%
277.33
-5%
259.05
-7%
259.43
+0%
264.49
+2%
233.91
-12%
111.32
-52%
84.75
-24%
34.6
-59%
39.26
+13%
140.98
+259%
146.75
+4%
137.97
-6%
152
+10%
222.62
+46%
233.14
+5%
259.47
+11%
285.55
+10%
253.48
-11%
283.76
+12%
243.17
-14%
57.94
-76%
60.93
+5%
72.03
+18%
136.24
+89%
116.9
-14%
137.96
+18%
124.83
-10%
128.96
+3%
139.54
+8%
145.9
+5%
169.71
+16%

See Also

Summary
ABDA intrinsic value, competitors valuation, and company profile.
DCF Valuation
ABDA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ABDA stock valuation using valuation multiples.
Wall Street Estimates
ABDA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ABDA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.