Asuransi Bina Dana Arta Tbk PT
IDX:ABDA
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Asuransi Bina Dana Arta Tbk PT
Asuransi Bina Dana Arta Tbk PT
Balance Sheet
Asuransi Bina Dana Arta Tbk PT
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5 014
|
11 670
|
5 756
|
6 707
|
5 406
|
7 691
|
19 408
|
11 815
|
20 618
|
12 961
|
27 281
|
22 689
|
798 030
|
1 034 077
|
1 071 101
|
862 527
|
505 501
|
711 046
|
1 026 643
|
652 084
|
385 153
|
445 550
|
722 652
|
422 871
|
|
| Cash Equivalents |
5 014
|
11 670
|
5 756
|
6 707
|
5 406
|
7 691
|
19 408
|
11 815
|
20 618
|
12 961
|
27 281
|
22 689
|
798 030
|
1 034 077
|
1 071 101
|
862 527
|
505 501
|
711 046
|
1 026 643
|
652 084
|
385 153
|
445 550
|
722 652
|
422 871
|
|
| Total Receivables |
6 321
|
4 439
|
5 624
|
6 002
|
3 967
|
3 503
|
5 329
|
5 640
|
2 719
|
5 522
|
6 361
|
44 375
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Insurance Receivable |
29 200
|
40 803
|
37 451
|
28 150
|
25 444
|
40 708
|
60 644
|
56 836
|
98 664
|
85 741
|
67 034
|
98 043
|
145 999
|
218 968
|
357 059
|
256 001
|
192 905
|
163 179
|
65 098
|
76 506
|
83 235
|
74 310
|
95 451
|
107 502
|
|
| Other Current Assets |
3 926
|
584
|
576
|
718
|
3 016
|
2 131
|
3 533
|
19 809
|
20 622
|
35 822
|
6 294
|
9 374
|
11 476
|
11 079
|
12 587
|
8 399
|
7 426
|
9 294
|
8 639
|
4 625
|
3 518
|
3 541
|
3 503
|
2 888
|
|
| Total Current Assets |
10 247
|
5 023
|
6 200
|
6 720
|
6 983
|
5 634
|
8 862
|
25 449
|
23 341
|
41 344
|
12 655
|
53 749
|
11 476
|
11 079
|
12 587
|
8 399
|
7 426
|
9 294
|
8 639
|
4 625
|
3 518
|
3 541
|
3 503
|
2 888
|
|
| PP&E Net |
18 469
|
20 256
|
20 167
|
19 253
|
30 584
|
30 628
|
28 199
|
35 782
|
33 452
|
32 119
|
51 666
|
64 227
|
72 588
|
97 679
|
97 524
|
93 149
|
93 794
|
96 379
|
91 604
|
90 550
|
96 583
|
78 029
|
66 640
|
77 382
|
|
| PP&E Gross |
18 469
|
20 256
|
20 167
|
19 253
|
30 584
|
30 628
|
28 199
|
35 782
|
33 452
|
32 119
|
51 666
|
64 227
|
72 588
|
97 679
|
97 524
|
93 149
|
93 794
|
96 379
|
91 604
|
90 550
|
96 583
|
78 029
|
66 640
|
77 382
|
|
| Accumulated Depreciation |
7 660
|
9 530
|
10 821
|
13 006
|
11 589
|
14 553
|
14 865
|
17 162
|
21 267
|
25 575
|
28 895
|
34 336
|
39 063
|
45 410
|
54 391
|
63 684
|
71 095
|
74 484
|
80 702
|
86 655
|
94 277
|
100 233
|
102 959
|
109 770
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 797
|
5 932
|
11 884
|
6 625
|
61 578
|
52 843
|
34 917
|
17 518
|
25 694
|
19 409
|
20 874
|
9 342
|
|
| Long-Term Investments |
37 683
|
59 010
|
99 955
|
176 047
|
124 224
|
128 423
|
141 583
|
283 208
|
327 144
|
665 022
|
939 123
|
1 236 473
|
855 558
|
1 179 527
|
1 243 839
|
1 509 968
|
2 035 258
|
1 744 982
|
1 248 955
|
1 555 461
|
1 767 508
|
1 708 611
|
1 533 738
|
1 860 338
|
|
| Other Long-Term Assets |
2 127
|
0
|
2 776
|
14 671
|
18 446
|
18 045
|
9 021
|
3 109
|
247
|
1 934
|
2 729
|
3 556
|
4 469
|
5 651
|
69
|
88
|
783
|
44 176
|
46 090
|
44 041
|
51 630
|
44 099
|
56 940
|
69 752
|
|
| Other Assets |
11 057
|
16 407
|
17 532
|
10 094
|
6 433
|
4 069
|
3 091
|
5 105
|
14 801
|
6 658
|
5 667
|
317 693
|
260 434
|
128 125
|
52 696
|
77 082
|
69 361
|
68 528
|
57 709
|
36 997
|
82 569
|
98 556
|
164 652
|
201 832
|
|
| Total Assets |
113 797
N/A
|
153 168
+35%
|
189 837
+24%
|
261 643
+38%
|
217 519
-17%
|
235 198
+8%
|
270 809
+15%
|
421 304
+56%
|
518 268
+23%
|
845 779
+63%
|
1 106 155
+31%
|
1 796 430
+62%
|
2 153 350
+20%
|
2 681 038
+25%
|
2 846 760
+6%
|
2 813 839
-1%
|
2 966 606
+5%
|
2 890 428
-3%
|
2 579 654
-11%
|
2 477 782
-4%
|
2 495 891
+1%
|
2 472 106
-1%
|
2 664 451
+8%
|
2 751 907
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
21 741
|
23 641
|
33 589
|
42 658
|
30 148
|
29 734
|
21 128
|
31 267
|
53 647
|
80 348
|
109 426
|
161 966
|
1 270 680
|
1 424 452
|
1 574 594
|
1 518 294
|
1 521 374
|
1 440 074
|
1 199 301
|
935 775
|
853 655
|
820 919
|
989 352
|
1 045 611
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
13 324
|
18 251
|
29 243
|
35 200
|
21 371
|
30 501
|
85 250
|
121 557
|
198 236
|
372 234
|
351 246
|
635 925
|
41 713
|
24 335
|
24 528
|
25 674
|
47 214
|
90 203
|
100 690
|
122 205
|
99 665
|
111 839
|
108 168
|
129 104
|
|
| Total Current Liabilities |
13 324
|
18 251
|
29 243
|
35 200
|
21 371
|
30 501
|
85 250
|
121 557
|
198 236
|
372 234
|
351 246
|
635 925
|
41 713
|
24 335
|
24 528
|
25 674
|
47 214
|
90 203
|
100 690
|
122 205
|
99 665
|
111 839
|
108 168
|
129 104
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
2 882
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 173
|
16 496
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
48
|
52
|
53
|
90
|
90
|
76
|
64
|
58
|
53
|
46
|
|
| Other Liabilities |
256
|
513
|
966
|
1 987
|
2 122
|
2 459
|
2 542
|
3 388
|
2 711
|
4 271
|
6 213
|
7 901
|
11 005
|
13 663
|
22 911
|
21 701
|
22 891
|
25 764
|
25 958
|
32 565
|
30 467
|
33 860
|
18 071
|
18 114
|
|
| Total Liabilities |
81 276
N/A
|
90 101
+11%
|
113 865
+26%
|
133 303
+17%
|
111 183
-17%
|
121 401
+9%
|
166 060
+37%
|
302 494
+82%
|
394 265
+30%
|
648 320
+64%
|
701 529
+8%
|
1 174 970
+67%
|
1 338 047
+14%
|
1 462 495
+9%
|
1 625 254
+11%
|
1 582 217
-3%
|
1 591 533
+1%
|
1 556 131
-2%
|
1 326 039
-15%
|
1 090 622
-18%
|
983 851
-10%
|
966 676
-2%
|
1 115 643
+15%
|
1 192 874
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
17 687
|
38 911
|
48 462
|
89 849
|
89 849
|
89 849
|
89 849
|
89 849
|
89 849
|
89 849
|
193 317
|
193 317
|
193 317
|
193 317
|
193 317
|
193 317
|
193 317
|
193 317
|
193 317
|
193 317
|
193 317
|
193 317
|
193 317
|
193 317
|
|
| Retained Earnings |
3 874
|
14 205
|
27 109
|
32 828
|
24 432
|
26 218
|
39 158
|
47 727
|
68 264
|
106 662
|
178 764
|
278 829
|
405 472
|
531 159
|
741 971
|
835 899
|
941 433
|
955 938
|
926 777
|
1 028 487
|
1 144 207
|
1 184 751
|
1 269 332
|
1 349 390
|
|
| Additional Paid In Capital |
1 649
|
641
|
401
|
5 663
|
5 649
|
5 649
|
5 649
|
5 649
|
5 649
|
5 649
|
8 109
|
8 109
|
8 109
|
8 109
|
8 109
|
8 109
|
8 109
|
8 109
|
8 109
|
8 109
|
8 109
|
8 109
|
8 109
|
8 109
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
13 595
|
7 918
|
29 905
|
24 414
|
39 759
|
4 701
|
24 435
|
141 204
|
209 415
|
487 030
|
278 109
|
194 297
|
232 214
|
176 932
|
125 413
|
157 247
|
166 407
|
119 253
|
78 049
|
8 216
|
|
| Other Equity |
9 311
|
9 311
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 011
|
1 072
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
32 521
N/A
|
63 067
+94%
|
75 972
+20%
|
128 340
+69%
|
106 335
-17%
|
113 798
+7%
|
104 750
-8%
|
118 810
+13%
|
124 003
+4%
|
197 459
+59%
|
404 626
+105%
|
621 459
+54%
|
815 303
+31%
|
1 218 543
+49%
|
1 221 506
+0%
|
1 231 622
+1%
|
1 375 073
+12%
|
1 334 296
-3%
|
1 253 616
-6%
|
1 387 160
+11%
|
1 512 039
+9%
|
1 505 430
0%
|
1 548 807
+3%
|
1 559 032
+1%
|
|
| Total Liabilities & Equity |
113 797
N/A
|
153 168
+35%
|
189 837
+24%
|
261 643
+38%
|
217 519
-17%
|
235 198
+8%
|
270 809
+15%
|
421 304
+56%
|
518 268
+23%
|
845 779
+63%
|
1 106 155
+31%
|
1 796 430
+62%
|
2 153 350
+20%
|
2 681 038
+25%
|
2 846 760
+6%
|
2 813 839
-1%
|
2 966 606
+5%
|
2 890 428
-3%
|
2 579 654
-11%
|
2 477 782
-4%
|
2 495 891
+1%
|
2 472 106
-1%
|
2 664 451
+8%
|
2 751 907
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
52
|
204
|
204
|
382
|
382
|
382
|
382
|
382
|
382
|
382
|
621
|
621
|
621
|
621
|
621
|
621
|
621
|
621
|
621
|
621
|
621
|
621
|
621
|
621
|
|