Ace Hardware Indonesia Tbk PT
IDX:ACES

Watchlist Manager
Ace Hardware Indonesia Tbk PT Logo
Ace Hardware Indonesia Tbk PT
IDX:ACES
Watchlist
Price: 545 IDR -0.91% Market Closed
Market Cap: 9.3T IDR

Intrinsic Value

The intrinsic value of one ACES stock under the Base Case scenario is 855.49 IDR. Compared to the current market price of 545 IDR, Ace Hardware Indonesia Tbk PT is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ACES Intrinsic Value
855.49 IDR
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ace Hardware Indonesia Tbk PT

Valuation History Unavailable

Historical valuation for ACES cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ACES?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Ace Hardware Indonesia Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ace Hardware Indonesia Tbk PT

Current Assets 6.1T
Cash & Short-Term Investments 1.8T
Receivables 136.5B
Other Current Assets 4.1T
Non-Current Assets 2.3T
Long-Term Investments 298.5B
PP&E 1.7T
Intangibles 2.6B
Other Non-Current Assets 286.3B
Efficiency

Free Cash Flow Analysis
Ace Hardware Indonesia Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ace Hardware Indonesia Tbk PT

Revenue
8.7T IDR
Cost of Revenue
-4.5T IDR
Gross Profit
4.2T IDR
Operating Expenses
-3.1T IDR
Operating Income
1.1T IDR
Other Expenses
-270.7B IDR
Net Income
828.8B IDR
Fundamental Scores

ACES Profitability Score
Profitability Due Diligence

Ace Hardware Indonesia Tbk PT's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
59/100
Profitability
Score

Ace Hardware Indonesia Tbk PT's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

ACES Solvency Score
Solvency Due Diligence

Ace Hardware Indonesia Tbk PT's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
84/100
Solvency
Score

Ace Hardware Indonesia Tbk PT's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ACES Price Targets Summary
Ace Hardware Indonesia Tbk PT

Wall Street analysts forecast ACES stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ACES is 699.13 IDR with a low forecast of 505 IDR and a high forecast of 976.5 IDR.

Lowest
Price Target
505 IDR
7% Downside
Average
Price Target
699.13 IDR
28% Upside
Highest
Price Target
976.5 IDR
79% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ACES is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ACES stock?

The intrinsic value of one ACES stock under the Base Case scenario is 855.49 IDR.

Is ACES stock undervalued or overvalued?

Compared to the current market price of 545 IDR, Ace Hardware Indonesia Tbk PT is Undervalued by 36%.

Back to Top