First Time Loading...

Ace Hardware Indonesia Tbk PT
IDX:ACES

Watchlist Manager
Ace Hardware Indonesia Tbk PT Logo
Ace Hardware Indonesia Tbk PT
IDX:ACES
Watchlist
Price: 810 IDR -4.71% Market Closed
Updated: May 21, 2024
Section:
 

Relative Value

The Relative Value of one ACES stock under the Base Case scenario is 900.8 IDR. Compared to the current market price of 810 IDR, Ace Hardware Indonesia Tbk PT is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACES Relative Value
Base Case
900.8 IDR
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
71
vs Industry
16
Median 3Y
1.9
Median 5Y
2.8
Industry
0.6
Forward
1.6
More Details
17.1
P/E
P/E
Price to Earnings
17.1
vs History
69
vs Industry
29
Median 3Y
18.6
Median 5Y
24.6
Industry
16.5
Forward
15.9
More Details
13.5
P/OCF
P/OCF
Price to OCF
13.5
vs History
50
vs Industry
20
Median 3Y
12.7
Median 5Y
14.2
Industry
8
More Details
42.7
P/FCFE
P/FCFE
Price to FCFE
42.7
vs History
17
vs Industry
11
Median 3Y
21.9
Median 5Y
22.1
Industry
16.1
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
71
vs Industry
31
Median 3Y
2.3
Median 5Y
4
Industry
1.7
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
69
vs Industry
19
Median 3Y
1.7
Median 5Y
2.7
Industry
0.7
Forward
1.5
More Details
3.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.2
vs History
69
vs Industry
29
Median 3Y
3.5
Median 5Y
5.6
Industry
2.3
More Details
11.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.5
vs History
68
vs Industry
24
Median 3Y
12.1
Median 5Y
16.8
Industry
8.4
Forward
9.5
More Details
11.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.5
vs History
68
vs Industry
37
Median 3Y
12.1
Median 5Y
16.8
Industry
12.8
Forward
11.5
More Details
12
EV/OCF
EV/OCF
Enterprise Value to OCF
12
vs History
55
vs Industry
26
Median 3Y
10.4
Median 5Y
13.6
Industry
9
More Details
14.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.7
vs History
44
vs Industry
27
Median 3Y
12
Median 5Y
15.1
Industry
12.6
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
69
vs Industry
19
Median 3Y
2.4
Median 5Y
3.8
Industry
1.1
More Details

Multiples Across Competitors

ACES Competitors Multiples
Ace Hardware Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Ace Hardware Indonesia Tbk PT
IDX:ACES
13.9T IDR 1.8 17.1 11.5 11.5
US
Home Depot Inc
NYSE:HD
330.4B USD 2.2 22.2 15 17.4
US
Lowe's Companies Inc
NYSE:LOW
127.8B USD 1.5 16.6 12.1 14.1
US
Floor & Decor Holdings Inc
NYSE:FND
12.4B USD 2.8 55.4 25.3 44
ZA
Italtile Ltd
JSE:ITE
11.4B Zac 0 0 0 0
UK
Kingfisher PLC
LSE:KGF
4.9B GBP 0.4 14.3 5.3 10.3
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
4B USD 4.4 35.9 18.8 25.8
MY
Mr DIY Group M Bhd
KLSE:MRDIY
17.3B MYR 4 30.8 15 19.9
TH
Home Product Center PCL
SET:HMPRO
131.5B THB 1.9 20.1 11.9 16.7
ZA
Cashbuild Ltd
JSE:CSB
3.3B Zac 0 0 0 0
TH
Siam Global House PCL
SET:GLOBAL
85B THB 2.6 33.8 20.7 28.8

See Also

Summary
ACES intrinsic value, competitors valuation, and company profile.
DCF Valuation
ACES stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ACES stock valuation using valuation multiples.
Wall Street Estimates
ACES price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ACES stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.