A

Adhi Commuter Properti Tbk PT
IDX:ADCP

Watchlist Manager
Adhi Commuter Properti Tbk PT
IDX:ADCP
Watchlist
Price: 55 IDR -1.79% Market Closed
Market Cap: Rp1.2T

Balance Sheet

Balance Sheet Decomposition
Adhi Commuter Properti Tbk PT

Balance Sheet
Adhi Commuter Properti Tbk PT

Rotate your device to view
Balance Sheet
Currency: IDR
Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
109 092
297 240
44 699
60 530
26 870
283 694
35 405
Cash
109 092
297 240
44 699
60 280
26 870
63 694
35 405
Cash Equivalents
0
0
0
250
0
220 000
0
Short-Term Investments
5 000
0
0
250
0
0
0
Total Receivables
538 107
792 699
270 143
252 169
203 858
57 683
82 994
Accounts Receivables
538 107
792 699
270 143
252 169
203 858
57 683
82 994
Other Receivables
0
0
0
0
0
0
0
Inventory
1 243 236
1 775 869
2 779 219
3 233 978
3 156 185
3 072 472
3 383 924
Other Current Assets
27 557
116 559
104 614
88 644
50 708
16 734
143 354
Total Current Assets
1 922 991
2 982 368
3 198 674
3 635 322
3 437 621
3 430 583
3 645 676
PP&E Net
0
3 488
4 574
3 654
2 050
836
342
PP&E Gross
0
3 488
4 574
3 654
2 050
836
342
Accumulated Depreciation
0
0
4 001
7 980
12 152
12 504
13 875
Intangible Assets
0
0
0
2 925
2 298
1 671
1 045
Note Receivable
2 634
4 802
9 036
11 745
15 560
70 513
65 159
Long-Term Investments
0
0
0
0
73 559
189 079
202 721
Other Long-Term Assets
603 655
1 375 657
1 463 922
2 325 029
2 789 937
2 951 132
2 906 118
Total Assets
2 529 280
N/A
4 366 315
+73%
4 676 207
+7%
5 978 674
+28%
6 321 024
+6%
6 643 815
+5%
6 821 061
+3%
Liabilities
Accounts Payable
715 414
957 836
1 067 771
1 507 989
1 520 111
1 293 411
1 116 759
Accrued Liabilities
462 589
821 329
635 133
805 264
652 535
328 589
221 620
Short-Term Debt
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
15 000
131 532
561 071
507 782
96 036
226 131
Other Current Liabilities
39 578
68 153
557 707
644 805
898 613
856 406
965 908
Total Current Liabilities
1 217 582
1 862 318
2 392 143
3 519 130
3 579 041
2 574 442
2 530 418
Long-Term Debt
112 161
287 482
311 823
357 576
282 302
1 100 136
1 013 476
Deferred Income Tax
0
1 666
1 459
1 462
1 463
1 347
1 374
Minority Interest
0
0
9
9
9
9
9
Other Liabilities
0
0
948
311
221
393 728
658 826
Total Liabilities
1 329 742
N/A
2 151 466
+62%
2 706 381
+26%
3 878 487
+43%
3 863 036
0%
4 069 661
+5%
4 204 103
+3%
Equity
Common Stock
1 135 000
2 000 000
2 000 000
2 000 000
2 222 222
2 222 222
2 222 222
Retained Earnings
64 538
214 850
30 174
100 187
179 134
295 299
338 103
Additional Paid In Capital
0
0
0
0
56 633
56 633
56 633
Total Equity
1 199 538
N/A
2 214 850
+85%
1 969 826
-11%
2 100 187
+7%
2 457 989
+17%
2 574 154
+5%
2 616 958
+2%
Total Liabilities & Equity
2 529 280
N/A
4 366 315
+73%
4 676 207
+7%
5 978 674
+28%
6 321 024
+6%
6 643 815
+5%
6 821 061
+3%
Shares Outstanding
Common Shares Outstanding
22 667
22 667
22 667
22 667
22 222
22 222
22 222
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett