ADCP Relative Valuation - Adhi Commuter Properti Tbk PT

Watchlist Manager

Watchlist

Price: 50 IDR

Market Cap: Rp1.1T

A	Adhi Commuter Properti Tbk PT IDX:ADCP	ID
	Victoria's Secret & Co NYSE:VSCO	US
O	ODTech KOSDAQ:080520	KR
	Japan Exchange Group Inc TSE:8697	JP

Relative Value

The Relative Value of one ADCP stock under the Base Case scenario is hidden IDR. Compared to the current market price of 50 IDR, Adhi Commuter Properti Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ADCP Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID	A	Adhi Commuter Properti Tbk PT IDX:ADCP	1.1T IDR	6	144.4	113.2	113.2
HK		China Resources Land Ltd HKEX:1109	209.5B HKD	0.6	6.8	5.5	5.5
HK		CK Asset Holdings Ltd HKEX:1113	159.9B HKD	2.8	14.7	15.2	15.2
HK		Henderson Land Development Co Ltd HKEX:12	150.9B HKD	6.3	24.3	78.9	78.9
HK		China Overseas Land & Investment Ltd HKEX:688	135.5B HKD	0.7	8.6	10.7	10.7
VN	V	Vinhomes JSC VN:VHM	410.7T VND	2.7	10	12.2	13
HK		Sino Land Co Ltd HKEX:83	109.9B HKD	11.6	29.5	18	18
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	81.8B CNY	0.4	23	16.4	16.4
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	73.7B CNY	0.2	-76.6	18.3	18.3
IN		Macrotech Developers Ltd NSE:LODHA	795.7B INR	4.6	22.2	15.1	16
CN		Longfor Group Holdings Ltd HKEX:960	60B HKD	0.4	6.4	15.9	16

				Revenue Growth	P/S to Growth
ID	A	Adhi Commuter Properti Tbk PT IDX:ADCP	Average P/S: 3.3 6	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	0.6	0%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	2.8	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	6.3	6%	1.1
HK		China Overseas Land & Investment Ltd HKEX:688	0.7	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	2.7	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	11.6	6%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.4	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.2	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	4.6	19%	0.2
CN		Longfor Group Holdings Ltd HKEX:960	0.4	-11%	N/A

				Earnings Growth	PEG
ID	A	Adhi Commuter Properti Tbk PT IDX:ADCP	Average P/E: 29 144.4	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.8	1%	6.8
HK		CK Asset Holdings Ltd HKEX:1113	14.7	16%	0.9
HK		Henderson Land Development Co Ltd HKEX:12	24.3	20%	1.2
HK		China Overseas Land & Investment Ltd HKEX:688	8.6	0%	N/A
VN	V	Vinhomes JSC VN:VHM	10	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	29.5	9%	3.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	23	10%	2.3
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -76.6	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	22.2	20%	1.1
CN		Longfor Group Holdings Ltd HKEX:960	6.4	-18%	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID	A	Adhi Commuter Properti Tbk PT IDX:ADCP	Average EV/EBITDA: 29 113.2	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.5	3%	1.8
HK		CK Asset Holdings Ltd HKEX:1113	15.2	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	78.9	30%	2.6
HK		China Overseas Land & Investment Ltd HKEX:688	10.7	1%	10.7
VN	V	Vinhomes JSC VN:VHM	12.2	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	18	7%	2.6
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.4	22%	0.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.3	2%	9.1
IN		Macrotech Developers Ltd NSE:LODHA	15.1	19%	0.8
CN		Longfor Group Holdings Ltd HKEX:960	15.9	-3%	N/A

				EBIT Growth	EV/EBIT to Growth
ID	A	Adhi Commuter Properti Tbk PT IDX:ADCP	Average EV/EBIT: 29.2 113.2	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.5	1%	5.5
HK		CK Asset Holdings Ltd HKEX:1113	15.2	7%	2.2
HK		Henderson Land Development Co Ltd HKEX:12	78.9	31%	2.5
HK		China Overseas Land & Investment Ltd HKEX:688	10.7	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	13	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	18	9%	2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.4	13%	1.3
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.3	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	16	19%	0.8
CN		Longfor Group Holdings Ltd HKEX:960	16	-7%	N/A

Adhi Commuter Properti Tbk PT
IDX:ADCP

Relative Value

Valuation Multiples

Multiples Across Competitors

ADCP Competitors Multiples
Adhi Commuter Properti Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Adhi Commuter Properti Tbk PT IDX:ADCP

Relative Value

Valuation Multiples

Multiples Across Competitors

ADCP Competitors Multiples Adhi Commuter Properti Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Adhi Commuter Properti Tbk PT
IDX:ADCP

ADCP Competitors Multiples
Adhi Commuter Properti Tbk PT Competitors