Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
ADES Akasha Wira International Tbk PT

Akasha Wira International Tbk PT
IDX:ADES

Watchlist Manager
Akasha Wira International Tbk PT Logo
Akasha Wira International Tbk PT
IDX:ADES
Watchlist
Price: 28 900 IDR 1.4% Market Closed
Market Cap: Rp17T
Write Note Create Alert

DCF Value

The DCF Value for Akasha Wira International Tbk PT (ADES) under the Base Case is IDR. Compared with the current market price of 28 900 IDR, the stock appears .

Key assumptions
ADES DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 20.4%
Net Margin 26.3%24.6%
Forecast Period 7 years
Model Settings
Template via Net Income
Discount Rate 10.3%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue ADES Research

Summary
ADES intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADES stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADES stock valuation using valuation multiples.
Wall St Estimates
ADES price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADES stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate