Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
A

Adira Dinamika Multi Finance Tbk PT
IDX:ADMF

Watchlist Manager
Adira Dinamika Multi Finance Tbk PT
IDX:ADMF
Watchlist
Price: 8 750 IDR 0.57% Market Closed
Market Cap: Rp10.8T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+14%
5Y
-28%
10Y
+18%
Operating Income
+
3Y
-2%
5Y
-46%
10Y
+290%
Net Income
+
3Y
-23%
5Y
-39%
10Y
+133%

Earnings Waterfall
Adira Dinamika Multi Finance Tbk PT

Income Statement
Adira Dinamika Multi Finance Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
457 791
954 467
1 471 646
1 975 897
1 989 081
1 956 402
1 889 701
1 781 224
1 637 176
1 447 488
1 241 739
1 072 647
935 167
839 913
764 775
699 094
700 284
776 123
872 934
981 134
1 070 970
1 153 983
1 228 821
1 291 744
1 311 421
0
0
Revenue
651 134
N/A
804 303
+24%
951 650
+18%
1 051 441
+10%
1 013 097
-4%
1 290 678
+27%
1 451 452
+12%
1 597 543
+10%
1 798 303
+13%
1 845 832
+3%
1 875 876
+2%
1 953 461
+4%
1 983 671
+2%
2 051 629
+3%
2 177 279
+6%
2 316 100
+6%
2 483 609
+7%
2 601 182
+5%
2 823 640
+9%
3 031 109
+7%
3 299 378
+9%
3 475 263
+5%
3 577 314
+3%
3 701 300
+3%
3 855 235
+4%
3 795 402
-2%
3 799 263
+0%
3 800 191
+0%
3 805 299
+0%
4 112 407
+8%
4 438 703
+8%
4 917 944
+11%
5 260 672
+7%
5 664 467
+8%
6 070 205
+7%
6 305 947
+4%
6 711 320
+6%
7 007 445
+4%
7 325 166
+5%
7 656 956
+5%
7 931 337
+4%
8 204 106
+3%
8 156 551
-1%
8 138 331
0%
8 091 835
-1%
7 888 703
-3%
7 919 454
+0%
7 896 383
0%
7 869 605
0%
7 958 869
+1%
8 044 631
+1%
8 105 826
+1%
8 209 012
+1%
8 343 931
+2%
8 491 548
+2%
8 735 038
+3%
8 950 260
+2%
9 227 083
+3%
9 476 704
+3%
9 704 412
+2%
9 975 369
+3%
10 203 607
+2%
10 436 506
+2%
10 645 772
+2%
11 088 236
+4%
11 250 822
+1%
13 435 358
+19%
12 881 251
-4%
9 232 807
-28%
11 225 718
+22%
8 404 470
-25%
8 207 825
-2%
8 263 849
+1%
8 240 351
0%
8 175 397
-1%
8 156 337
0%
7 991 656
-2%
8 167 378
+2%
8 436 689
+3%
8 772 616
+4%
9 246 451
+5%
9 498 224
+3%
9 751 168
+3%
9 858 987
+1%
9 714 199
-1%
9 607 225
-1%
9 404 588
-2%
9 334 926
-1%
Gross Profit
Cost of Revenue
(144 637)
(160 679)
(162 431)
(172 103)
(147 753)
(133 993)
(118 880)
(106 421)
(97 137)
(91 089)
(100 665)
(132 017)
(161 652)
(189 554)
(204 902)
(199 823)
(195 796)
(194 550)
(181 150)
(161 154)
(142 548)
(122 136)
(118 739)
(121 686)
(123 624)
(125 152)
(120 346)
(112 319)
(134 991)
(171 367)
(258 092)
(395 068)
(533 215)
(705 266)
(870 469)
(1 028 644)
(1 193 106)
(1 326 996)
(1 440 104)
(1 546 448)
(1 670 513)
(1 816 697)
(1 968 253)
(2 138 228)
(2 261 879)
(2 313 620)
(2 332 086)
(2 283 607)
(2 197 885)
(2 114 276)
(2 029 973)
(1 976 019)
(1 937 419)
(1 913 789)
(1 880 246)
(1 835 397)
(1 796 061)
(1 765 830)
(1 729 525)
(1 714 810)
(1 737 669)
(1 763 250)
(1 851 733)
(1 936 177)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
506 497
N/A
643 624
+27%
789 219
+23%
879 338
+11%
865 344
-2%
1 158 398
+34%
1 338 085
+16%
1 498 347
+12%
1 701 166
+14%
1 754 743
+3%
1 775 211
+1%
1 821 444
+3%
1 822 019
+0%
1 862 075
+2%
1 972 377
+6%
2 116 277
+7%
2 287 813
+8%
2 405 561
+5%
2 641 419
+10%
2 869 955
+9%
3 156 830
+10%
3 353 127
+6%
3 458 575
+3%
3 579 614
+3%
3 731 611
+4%
3 670 250
-2%
3 678 917
+0%
3 687 872
+0%
3 670 308
0%
3 941 040
+7%
4 180 611
+6%
4 522 876
+8%
4 727 457
+5%
4 959 201
+5%
5 199 736
+5%
5 277 303
+1%
5 518 214
+5%
5 680 449
+3%
5 885 062
+4%
6 110 508
+4%
6 260 824
+2%
6 387 409
+2%
6 188 298
-3%
6 000 103
-3%
5 829 956
-3%
5 575 083
-4%
5 587 368
+0%
5 612 776
+0%
5 671 720
+1%
5 844 593
+3%
6 014 658
+3%
6 129 807
+2%
6 271 593
+2%
6 430 142
+3%
6 611 302
+3%
6 899 641
+4%
7 154 199
+4%
7 461 253
+4%
7 747 179
+4%
7 989 602
+3%
8 237 700
+3%
8 440 357
+2%
8 584 773
+2%
8 709 595
+1%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(281 553)
(337 953)
(413 052)
(486 709)
(429 659)
(673 473)
(782 810)
(886 724)
(1 025 327)
(1 077 456)
(1 157 434)
(1 222 873)
(1 161 439)
(1 222 877)
(1 298 453)
(1 357 649)
(1 486 994)
(1 503 223)
(1 538 492)
(1 607 882)
(1 737 508)
(1 765 246)
(1 823 702)
(1 899 553)
(2 073 264)
(1 983 981)
(1 917 777)
(1 862 809)
(1 738 585)
(1 936 889)
(2 181 517)
(2 364 659)
(2 615 918)
(2 880 431)
(3 074 926)
(3 330 183)
(3 622 296)
(3 818 044)
(3 975 957)
(4 042 865)
(3 978 622)
(4 008 585)
(4 200 079)
(4 450 847)
(4 769 393)
(4 958 865)
(4 980 199)
(4 898 358)
(4 570 952)
(4 660 975)
(4 591 067)
(4 586 287)
(4 555 502)
(4 617 609)
(4 674 003)
(4 772 994)
(5 032 237)
(5 216 622)
(5 437 512)
(5 635 077)
(5 753 131)
(5 929 283)
(5 997 197)
(6 147 394)
(6 231 922)
(7 314 530)
(8 406 363)
(7 733 689)
(5 973 967)
(7 359 993)
(5 690 638)
(5 628 889)
(5 588 456)
(5 599 897)
(5 513 363)
(5 320 633)
(5 251 799)
(5 287 172)
(5 422 074)
(5 632 574)
(5 791 583)
(5 941 112)
(6 206 539)
(6 472 219)
(6 687 982)
(6 760 876)
(6 607 386)
(6 545 177)
Selling, General & Administrative
(238 415)
(279 140)
(340 805)
(393 673)
(337 824)
(592 933)
(711 863)
(829 971)
(970 583)
(1 031 509)
(1 105 346)
(1 178 905)
(1 116 612)
(1 144 584)
(1 208 620)
(1 257 072)
(1 436 554)
(1 415 605)
(1 495 825)
(1 578 995)
(1 699 295)
(1 745 405)
(1 774 921)
(1 835 480)
(1 997 544)
(1 883 087)
(1 797 140)
(1 707 897)
(1 500 663)
(1 651 848)
(1 765 274)
(1 879 888)
(2 005 185)
(2 103 471)
(2 246 332)
(2 368 841)
(2 569 103)
(2 651 689)
(2 682 915)
(2 674 060)
(2 490 128)
(2 607 667)
(2 614 389)
(2 648 322)
(2 734 667)
(2 762 709)
(2 785 952)
(2 805 763)
(2 620 215)
(2 597 462)
(2 588 793)
(2 577 005)
(2 762 533)
(2 842 653)
(2 955 981)
(3 033 151)
(3 165 028)
(3 292 552)
(3 435 652)
(3 632 995)
(3 815 730)
(3 927 930)
(4 002 422)
(4 038 704)
(4 084 365)
(4 108 987)
(4 981 232)
(4 900 223)
(3 516 843)
(4 352 751)
(3 338 127)
(3 324 318)
(3 521 083)
(3 642 753)
(3 713 543)
(3 687 157)
(3 726 071)
(3 761 202)
(3 820 456)
(3 831 322)
(3 912 173)
(3 806 223)
(3 874 279)
(4 081 775)
(4 197 681)
(4 373 895)
(4 356 374)
(4 350 550)
Depreciation & Amortization
(9 510)
(9 221)
(8 427)
(11 905)
(12 939)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(92 940)
(25 173)
(50 587)
(76 909)
(103 845)
(106 103)
(107 664)
(107 329)
(106 714)
(105 025)
(103 682)
(102 023)
(98 744)
(95 224)
(91 442)
(87 471)
(85 631)
(84 945)
(86 072)
(89 587)
(92 751)
(95 219)
(96 110)
(95 569)
(95 594)
(123 254)
(204 890)
(237 273)
(216 489)
(271 192)
(221 058)
(219 722)
(220 199)
(218 199)
(215 070)
(213 241)
(208 059)
(205 641)
(203 054)
(200 148)
(199 130)
(198 683)
(198 958)
(199 463)
(202 221)
(209 746)
(213 367)
(214 678)
Other Operating Expenses
(33 628)
(49 591)
(63 820)
(81 131)
(78 896)
(80 540)
(70 947)
(56 752)
(54 744)
(45 947)
(52 088)
(43 968)
(44 827)
(78 293)
(89 833)
(100 577)
(50 440)
(87 618)
(42 667)
(28 887)
(38 213)
(19 841)
(48 781)
(64 073)
(75 720)
(100 894)
(120 637)
(154 912)
(237 922)
(285 041)
(416 243)
(484 771)
(610 733)
(776 960)
(828 594)
(961 342)
(1 053 193)
(1 166 355)
(1 293 042)
(1 368 805)
(1 395 554)
(1 375 745)
(1 535 103)
(1 725 616)
(1 930 881)
(2 090 053)
(2 086 583)
(1 985 266)
(1 844 023)
(1 958 488)
(1 898 592)
(1 907 259)
(1 694 225)
(1 679 732)
(1 626 580)
(1 652 372)
(1 781 578)
(1 839 125)
(1 915 788)
(1 912 495)
(1 844 650)
(1 906 134)
(1 898 665)
(2 013 121)
(2 051 963)
(3 082 289)
(3 220 241)
(2 596 193)
(2 240 635)
(2 736 050)
(2 131 453)
(2 084 849)
(1 847 174)
(1 738 945)
(1 584 750)
(1 420 235)
(1 317 669)
(1 320 329)
(1 398 564)
(1 601 104)
(1 680 280)
(1 936 206)
(2 133 302)
(2 190 981)
(2 288 080)
(2 177 235)
(2 037 645)
(1 979 949)
Operating Income
224 944
N/A
305 671
+36%
376 168
+23%
392 629
+4%
435 685
+11%
483 212
+11%
549 761
+14%
604 398
+10%
675 839
+12%
677 287
+0%
617 777
-9%
598 571
-3%
660 580
+10%
639 198
-3%
673 924
+5%
758 628
+13%
800 819
+6%
903 409
+13%
1 103 998
+22%
1 262 073
+14%
1 419 322
+12%
1 587 881
+12%
1 634 873
+3%
1 680 061
+3%
1 658 347
-1%
1 686 269
+2%
1 761 140
+4%
1 825 063
+4%
1 931 723
+6%
2 004 151
+4%
1 999 094
0%
2 158 217
+8%
2 111 539
-2%
2 078 770
-2%
2 124 810
+2%
1 947 120
-8%
1 895 918
-3%
1 862 405
-2%
1 909 105
+3%
2 067 643
+8%
2 282 202
+10%
2 378 824
+4%
1 988 219
-16%
1 549 256
-22%
1 060 563
-32%
616 218
-42%
607 169
-1%
714 418
+18%
1 100 768
+54%
1 183 618
+8%
1 423 591
+20%
1 543 520
+8%
1 716 091
+11%
1 812 533
+6%
1 937 299
+7%
2 126 647
+10%
2 121 962
0%
2 244 631
+6%
2 309 667
+3%
2 354 525
+2%
2 484 569
+6%
2 511 074
+1%
2 587 576
+3%
2 562 201
-1%
4 856 314
+90%
3 936 292
-19%
5 028 995
+28%
5 147 562
+2%
3 258 840
-37%
3 865 725
+19%
2 713 832
-30%
2 578 936
-5%
2 675 393
+4%
2 640 454
-1%
2 662 034
+1%
2 835 704
+7%
2 739 857
-3%
2 880 206
+5%
3 014 615
+5%
3 140 042
+4%
3 454 868
+10%
3 557 112
+3%
3 544 629
0%
3 386 768
-4%
3 026 217
-11%
2 846 349
-6%
2 797 202
-2%
2 789 749
0%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 975 897)
(975 226)
(1 910 198)
(2 359 297)
(1 781 224)
(2 106 772)
(1 446 109)
(1 241 739)
(1 072 647)
(935 167)
(839 913)
(764 775)
(699 094)
(700 284)
(776 123)
(872 934)
(981 134)
(1 070 970)
(1 153 983)
(1 219 113)
(1 271 634)
(1 286 072)
(1 248 331)
(1 226 211)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(200 213)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
277
464
7 210
522
221
(4)
(6 704)
9
329
3 907
6 541
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(382)
(382)
(382)
0
0
0
0
0
0
0
0
0
0
0
0
(1 803)
(598)
(2 344)
(2 761)
(1 190)
(2 767)
(1 325)
(1 084)
(852)
11 879
8 294
5 547
(1 039)
(973)
(684)
(721)
(1 065)
(1 354)
(1 945)
(2 322)
(2 267)
(2 245)
(1 818)
(1 607)
Pre-Tax Income
224 944
N/A
305 671
+36%
376 168
+23%
392 629
+4%
435 685
+11%
483 212
+11%
549 761
+14%
604 398
+10%
675 839
+12%
677 287
+0%
617 777
-9%
598 571
-3%
660 580
+10%
639 198
-3%
673 924
+5%
758 628
+13%
800 819
+6%
903 409
+13%
1 103 998
+22%
1 262 073
+14%
1 419 322
+12%
1 587 881
+12%
1 634 873
+3%
1 680 061
+3%
1 658 347
-1%
1 686 269
+2%
1 761 140
+4%
1 825 063
+4%
1 931 723
+6%
2 004 151
+4%
1 999 094
0%
2 158 217
+8%
2 111 539
-2%
2 078 770
-2%
2 124 810
+2%
1 947 120
-8%
1 895 918
-3%
1 862 405
-2%
1 909 105
+3%
2 067 643
+8%
2 282 202
+10%
2 378 824
+4%
1 988 219
-16%
1 549 256
-22%
1 060 563
-32%
616 218
-42%
607 169
-1%
714 418
+18%
900 555
+26%
1 183 236
+31%
1 423 209
+20%
1 543 138
+8%
1 716 091
+11%
1 812 533
+6%
1 937 299
+7%
2 126 647
+10%
2 121 962
0%
2 244 631
+6%
2 309 667
+3%
2 354 525
+2%
2 484 569
+6%
2 511 351
+1%
2 588 040
+3%
2 569 411
-1%
2 879 136
+12%
2 960 689
+3%
3 116 449
+5%
2 778 800
-11%
1 476 435
-47%
1 756 516
+19%
1 270 306
-28%
1 342 655
+6%
1 601 894
+19%
1 717 166
+7%
1 830 415
+7%
2 076 476
+13%
2 039 724
-2%
2 178 949
+7%
2 237 808
+3%
2 266 387
+1%
2 472 669
+9%
2 484 788
+0%
2 388 701
-4%
2 165 333
-9%
1 752 316
-19%
1 558 032
-11%
1 547 053
-1%
1 561 931
+1%
Net Income
Tax Provision
(69 589)
(100 612)
(107 141)
(96 520)
(134 340)
(157 530)
(187 418)
(207 079)
(199 471)
(194 914)
(171 228)
(167 456)
(196 641)
(190 740)
(203 547)
(231 094)
(241 109)
(271 955)
(332 569)
(379 940)
(399 089)
(447 105)
(451 667)
(457 129)
(445 947)
(435 140)
(422 551)
(425 539)
(463 817)
(481 312)
(500 475)
(539 777)
(528 218)
(520 742)
(531 984)
(488 070)
(477 280)
(470 193)
(482 411)
(521 754)
(574 997)
(596 699)
(498 324)
(390 853)
(268 398)
(158 815)
(158 628)
(187 173)
(235 719)
(308 885)
(363 726)
(397 767)
(706 740)
(761 057)
(839 084)
(929 368)
(712 812)
(720 270)
(708 236)
(685 269)
(669 306)
(676 722)
(697 587)
(687 702)
(770 445)
(794 193)
(839 543)
(754 099)
(450 862)
(519 837)
(368 293)
(378 016)
(388 578)
(410 385)
(429 416)
(470 400)
(434 169)
(460 930)
(474 968)
(464 120)
(528 622)
(525 664)
(497 913)
(449 604)
(345 634)
(304 942)
(303 916)
(331 079)
Income from Continuing Operations
155 356
205 058
269 026
296 107
301 345
325 682
362 344
397 320
476 368
482 373
446 549
431 115
463 939
448 458
470 377
527 534
559 710
631 454
771 429
882 133
1 020 233
1 140 776
1 183 206
1 222 932
1 212 400
1 251 129
1 338 589
1 399 524
1 467 906
1 522 839
1 498 619
1 618 440
1 583 321
1 558 028
1 592 826
1 459 050
1 418 638
1 392 212
1 426 694
1 545 889
1 707 205
1 782 125
1 489 895
1 158 403
792 165
457 403
448 541
527 245
664 836
874 351
1 059 483
1 145 371
1 009 351
1 051 476
1 098 215
1 197 279
1 409 150
1 524 361
1 601 431
1 669 256
1 815 263
1 834 629
1 890 453
1 881 709
2 108 691
2 166 496
2 276 906
2 024 701
1 025 573
1 236 679
902 013
964 639
1 213 316
1 306 781
1 400 999
1 606 076
1 605 555
1 718 019
1 762 840
1 802 267
1 944 047
1 959 124
1 890 788
1 715 729
1 406 682
1 253 090
1 243 137
1 230 852
Net Income (Common)
155 356
N/A
205 058
+32%
269 026
+31%
296 107
+10%
301 345
+2%
325 682
+8%
362 344
+11%
397 320
+10%
476 368
+20%
482 373
+1%
446 549
-7%
431 115
-3%
463 939
+8%
448 458
-3%
470 377
+5%
527 534
+12%
559 710
+6%
631 454
+13%
771 429
+22%
882 133
+14%
1 020 233
+16%
1 140 776
+12%
1 183 206
+4%
1 222 932
+3%
1 212 400
-1%
1 251 129
+3%
1 338 589
+7%
1 399 524
+5%
1 467 906
+5%
1 522 839
+4%
1 498 619
-2%
1 618 440
+8%
1 583 321
-2%
1 558 028
-2%
1 592 826
+2%
1 459 050
-8%
1 418 638
-3%
1 392 212
-2%
1 426 694
+2%
1 545 889
+8%
1 707 205
+10%
1 782 125
+4%
1 489 895
-16%
1 158 403
-22%
792 165
-32%
457 403
-42%
448 541
-2%
527 245
+18%
664 836
+26%
874 351
+32%
1 059 483
+21%
1 145 371
+8%
1 009 351
-12%
1 051 476
+4%
1 098 215
+4%
1 197 279
+9%
1 409 150
+18%
1 524 361
+8%
1 601 431
+5%
1 669 256
+4%
1 815 263
+9%
1 834 629
+1%
1 890 453
+3%
1 881 709
0%
2 108 691
+12%
2 166 496
+3%
2 276 906
+5%
2 024 701
-11%
1 025 573
-49%
1 236 679
+21%
902 013
-27%
964 639
+7%
1 213 316
+26%
1 306 781
+8%
1 400 999
+7%
1 606 076
+15%
1 605 555
0%
1 718 019
+7%
1 762 840
+3%
1 802 267
+2%
1 944 047
+8%
1 959 124
+1%
1 890 788
-3%
1 715 729
-9%
1 406 682
-18%
1 253 090
-11%
1 243 137
-1%
1 230 852
-1%
EPS (Diluted)
155.36
N/A
205.05
+32%
269.01
+31%
296.1
+10%
301.35
+2%
325.68
+8%
362.35
+11%
397.32
+10%
476.37
+20%
482.38
+1%
446.55
-7%
431.12
-3%
463.94
+8%
448.46
-3%
470.38
+5%
527.54
+12%
559.71
+6%
631.46
+13%
771.44
+22%
872.53
+13%
1 020.23
+17%
1 140.78
+12%
1 183.21
+4%
1 209.62
+2%
1 212.4
+0%
1 251.14
+3%
1 338.6
+7%
1 399.53
+5%
1 467.91
+5%
1 522.84
+4%
1 498.62
-2%
1 618.44
+8%
1 583.32
-2%
1 558.03
-2%
1 592.82
+2%
1 459.05
-8%
1 418.64
-3%
1 392.22
-2%
1 426.71
+2%
1 545.9
+8%
1 707.21
+10%
1 782.13
+4%
1 489.9
-16%
1 158.41
-22%
792.17
-32%
457.41
-42%
448.54
-2%
527.24
+18%
664.84
+26%
874.35
+32%
1 059.49
+21%
1 145.38
+8%
1 009.35
-12%
1 051.48
+4%
1 098.22
+4%
1 197.28
+9%
1 409.15
+18%
1 524.36
+8%
1 601.43
+5%
1 669.25
+4%
1 815.26
+9%
1 834.63
+1%
1 890.45
+3%
1 881.71
0%
2 108.69
+12%
2 166.5
+3%
2 276.91
+5%
2 023.14
-11%
1 025.57
-49%
1 236.05
+21%
902.01
-27%
964.63
+7%
1 213.32
+26%
1 306.78
+8%
1 401
+7%
1 606.08
+15%
1 605.56
0%
1 718.02
+7%
1 762.84
+3%
1 802.27
+2%
1 944.05
+8%
1 959.12
+1%
1 890.79
-3%
1 715.73
-9%
1 406.68
-18%
1 253.09
-11%
1 243.14
-1%
1 232.43
-1%

See Also

Summary
ADMF intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADMF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADMF stock valuation using valuation multiples.
Wall Street Estimates
ADMF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADMF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett