DCF Value

The DCF Value for Adira Dinamika Multi Finance Tbk PT (ADMF) under the Base Case is 15 145.89 IDR. Compared with the current market price of 7 800 IDR, the stock appears Undervalued by 49% .

Key assumptions
ADMF DCF Value
Base Case
Rp15 145.89
Undervaluation 49%
DCF Value
Price Rp7 800
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time