Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Asia Sejahtera Mina Tbk PT
IDX:AGAR

Watchlist Manager
Asia Sejahtera Mina Tbk PT Logo
Asia Sejahtera Mina Tbk PT
IDX:AGAR
Watchlist
Price: 258 IDR 2.38% Market Closed
Market Cap: Rp258B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-49%
5Y
-54%
10Y
-
Operating Income
+
3Y
-76%
5Y
-82%
10Y
-
Net Income
+
3Y
-33%
5Y
-21%
10Y
-

Earnings Waterfall
Asia Sejahtera Mina Tbk PT

Income Statement
Asia Sejahtera Mina Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2 857
7 673
7 315
8 211
8 218
4 079
7 031
6 300
6 160
6 870
5 700
5 753
5 478
5 251
5 422
5 715
5 839
6 069
5 064
4 818
4 765
4 640
4 948
0
0
0
Revenue
510 418
N/A
619 516
+21%
381 390
-38%
621 445
+63%
631 909
+2%
614 565
-3%
329 428
-46%
346 696
+5%
348 521
+1%
379 514
+9%
392 656
+3%
448 969
+14%
491 926
+10%
557 596
+13%
540 850
-3%
604 817
+12%
570 341
-6%
463 251
-19%
437 698
-6%
337 025
-23%
306 131
-9%
288 664
-6%
336 667
+17%
304 394
-10%
267 940
-12%
283 629
+6%
Gross Profit
Cost of Revenue
(480 734)
(582 754)
(356 380)
(582 341)
(588 807)
(576 119)
(308 011)
(320 797)
(320 852)
(343 539)
(359 460)
(415 716)
(455 814)
(519 856)
(502 050)
(562 088)
(532 553)
(429 753)
(402 632)
(304 193)
(275 127)
(259 324)
(305 856)
(276 797)
(245 807)
(261 861)
Gross Profit
29 684
N/A
36 762
+24%
25 010
-32%
39 104
+56%
43 102
+10%
38 445
-11%
21 417
-44%
25 899
+21%
27 669
+7%
35 975
+30%
33 196
-8%
33 253
+0%
36 113
+9%
37 740
+5%
38 801
+3%
42 729
+10%
37 788
-12%
33 498
-11%
35 067
+5%
32 832
-6%
31 004
-6%
29 340
-5%
30 811
+5%
27 597
-10%
22 134
-20%
21 767
-2%
Operating Income
Operating Expenses
(19 744)
(23 409)
(14 456)
(35 396)
(30 049)
(26 400)
(17 244)
(20 142)
(21 837)
(24 602)
(25 892)
(27 329)
(27 388)
(28 608)
(36 008)
(37 362)
(37 570)
(36 497)
(30 154)
(29 793)
(28 985)
(24 574)
(22 474)
(19 299)
(17 173)
(19 601)
Selling, General & Administrative
(1 067)
(1 497)
(3 186)
(5 075)
(4 782)
(7 912)
(2 379)
(5 055)
(5 147)
(2 009)
(2 058)
(1 931)
(2 065)
(2 186)
(2 797)
(3 285)
(3 561)
(3 847)
(4 047)
(4 110)
(4 333)
(4 359)
(3 748)
(3 380)
(3 115)
(3 117)
Depreciation & Amortization
(257)
(372)
(487)
(831)
(828)
(824)
(1 408)
(334)
(333)
(333)
(456)
(446)
(431)
(415)
(3 985)
(3 998)
(4 017)
(4 036)
(2 578)
(3 066)
(3 495)
(3 591)
(2 893)
(3 018)
(3 205)
(3 726)
Other Operating Expenses
(18 421)
(21 540)
(10 782)
(29 490)
(24 439)
(17 664)
(13 456)
(14 753)
(16 357)
(22 261)
(23 379)
(24 951)
(24 893)
(26 007)
(29 226)
(30 079)
(29 992)
(28 614)
(23 529)
(22 617)
(21 157)
(16 624)
(15 833)
(12 902)
(10 852)
(12 759)
Operating Income
9 939
N/A
13 352
+34%
10 554
-21%
3 708
-65%
13 054
+252%
12 046
-8%
4 173
-65%
5 757
+38%
5 832
+1%
11 373
+95%
7 304
-36%
5 924
-19%
8 725
+47%
9 131
+5%
2 793
-69%
5 367
+92%
218
-96%
(2 999)
N/A
4 912
N/A
3 040
-38%
2 019
-34%
4 766
+136%
8 337
+75%
8 297
0%
4 961
-40%
2 166
-56%
Pre-Tax Income
Interest Income Expense
(5 944)
(6 133)
(9 466)
(2 213)
(12 266)
(7 862)
(5 096)
(8 731)
(5 023)
(9 074)
(5 462)
(6 708)
(4 492)
(2 043)
(707)
(2 342)
(4 356)
(5 601)
(5 540)
(4 491)
(4 407)
(3 727)
(3 996)
(3 638)
(3 341)
(3 977)
Non-Reccuring Items
0
(1 490)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
95
0
0
0
0
0
0
0
Total Other Income
0
(1 624)
(324)
2 605
2 592
(265)
161
425
399
489
324
310
(21)
(2 935)
(3 926)
(4 074)
(3 003)
(261)
607
782
15
(2)
(15)
(296)
(134)
4 919
Pre-Tax Income
3 995
N/A
4 106
+3%
763
-81%
4 100
+437%
3 380
-18%
3 919
+16%
(761)
N/A
(2 550)
-235%
1 208
N/A
2 787
+131%
2 166
-22%
(474)
N/A
4 212
N/A
4 153
-1%
(1 841)
N/A
(1 049)
+43%
(7 141)
-581%
(8 861)
-24%
74
N/A
(669)
N/A
(2 373)
-255%
1 038
N/A
4 326
+317%
4 363
+1%
1 487
-66%
3 108
+109%
Net Income
Tax Provision
(1 090)
(1 645)
(339)
(1 768)
(1 552)
(1 177)
(3)
521
(227)
(669)
(489)
(319)
(1 021)
(916)
(82)
(82)
1 006
1 253
(57)
0
254
492
(992)
(992)
(979)
(946)
Income from Continuing Operations
2 905
2 461
424
2 332
1 828
2 742
(765)
(2 029)
981
2 118
1 677
(793)
3 191
3 237
(1 923)
(1 131)
(6 135)
(7 608)
17
(726)
(2 118)
1 530
3 334
3 371
508
2 162
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Net Income (Common)
2 905
N/A
2 461
-15%
424
-83%
2 332
+449%
1 828
-22%
2 742
+50%
(765)
N/A
(2 029)
-165%
981
N/A
2 118
+116%
1 677
-21%
(793)
N/A
3 191
N/A
3 237
+1%
(1 922)
N/A
(1 131)
+41%
(6 135)
-442%
(7 608)
-24%
17
N/A
(726)
N/A
(2 118)
-192%
1 530
N/A
3 334
+118%
3 371
+1%
508
-85%
2 162
+326%
EPS (Diluted)
3.87
N/A
3.28
-15%
0.57
-83%
3.11
+446%
2.44
-22%
3.66
+50%
-0.76
N/A
-2.02
-166%
0.98
N/A
2.12
+116%
1.68
-21%
-0.79
N/A
3.19
N/A
3.24
+2%
-1.92
N/A
-1.13
+41%
-6.13
-442%
-7.61
-24%
0.02
N/A
-0.73
N/A
-2.12
-190%
1.53
N/A
3.33
+118%
3.37
+1%
0.51
-85%
2.16
+324%

See Also

Summary
AGAR intrinsic value, competitors valuation, and company profile.
DCF Valuation
AGAR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AGAR stock valuation using valuation multiples.
Wall Street Estimates
AGAR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AGAR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.